CNO Financial Group Reports Third Quarter 2018 Results
"CNO reported sales growth at all three of our businesses this quarter, as various growth initiatives implemented over the past several quarters begin to yield positive results," said
CNO reported a net loss for the third quarter 2018 of
Third Quarter 2018 Highlights
- First-year collected premiums:
$349.1 million , up 9% from 3Q17 - Total collected premiums:
$922.1 million , up 4% from 3Q17 - New annualized premium ("NAP") (2) for life and health products:
$81.7 million , up 6% from 3Q17 - Annuity collected premiums:
$270.8 million , up 14% from 3Q17 - Annuity account values:
$8.8 billion , up 4% from 3Q17 - Net income (loss) per diluted share: (
$3.22 ) in 3Q18 compared to59 cents in 3Q17 - Net operating income (1) per diluted share:
53 cents in 3Q18 compared to45 cents in 3Q17 - Book value per common share was
$21.99 atSeptember 30, 2018 compared to$29.05 atDecember 31, 2017 - Book value per diluted share, excluding accumulated other comprehensive income (loss) (3), was
$19.28 atSeptember 30, 2018 compared to$21.43 atDecember 31, 2017 - Unrestricted cash and investments held by our holding company were
$166 million atSeptember 30, 2018 compared to$397 million atDecember 31, 2017 - Capital contribution (net of dividend received) to insurance subsidiary of
$237 million ; paid common stock dividends of$16.5 million in 3Q18; no common stock repurchases
Nine-month 2018 Highlights
- First-year collected premiums:
$1,049.2 million , up 3% from the first nine months of 2017 - Total collected premiums:
$2,797.8 million , up 2% from the first nine months of 2017 - NAP (2) for life and health products:
$241.6 million , down 2% from the first nine months of 2017 - Annuity collected premiums:
$810.0 million , up 7% from the first nine months of 2017 - Net income (loss) per diluted share: (
$2.07 ) in the first nine months of 2018 compared to$1.43 in the first nine months of 2017 - Net operating income (1) per diluted share:
$1.47 in the first nine months of 2018 compared to$1.25 in the first nine months of 2017 - Paid common stock dividends of
$48.4 million and common stock repurchases of$60.5 million in the first nine months of 2018 - Consolidated risk-based capital ratio was estimated at 450% at
September 30, 2018 .
Quarterly Segment Operating Results
|
Three months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
(Dollars in millions, except per share data) |
|||||||
|
Adjusted EBIT (4): |
|||||||
|
Bankers Life |
$ |
94.4 |
$ |
95.3 |
|||
|
Washington National |
30.3 |
27.5 |
|||||
|
Colonial Penn: |
|||||||
|
Inforce business (5) |
18.8 |
19.8 |
|||||
|
New business (5) |
(12.7) |
(10.8) |
|||||
|
Total Colonial Penn |
6.1 |
9.0 |
|||||
|
Long-term care in run-off |
2.1 |
10.6 |
|||||
|
Adjusted EBIT from business segments |
132.9 |
142.4 |
|||||
|
Corporate Operations, excluding corporate interest expense |
(11.8) |
(14.9) |
|||||
|
Adjusted EBIT |
121.1 |
127.5 |
|||||
|
Corporate interest expense |
(12.1) |
(11.7) |
|||||
|
Operating earnings before taxes |
109.0 |
115.8 |
|||||
|
Tax expense on operating income |
21.5 |
39.1 |
|||||
|
Net operating income (1) |
87.5 |
76.7 |
|||||
|
Net realized investment gains (net of related amortization) |
31.7 |
28.5 |
|||||
|
Fair value changes in embedded derivative liabilities (net of related amortization) |
22.9 |
2.3 |
|||||
|
Fair value changes related to agent deferred compensation plan |
— |
(13.4) |
|||||
|
Loss related to reinsurance transaction |
(704.2) |
— |
|||||
|
Other |
.8 |
(3.3) |
|||||
|
Non-operating income (loss) before taxes |
(648.8) |
14.1 |
|||||
|
Income tax expense (benefit): |
|||||||
|
On non-operating income (loss) |
(136.3) |
5.0 |
|||||
|
Valuation allowance for deferred tax assets and other tax items |
104.8 |
(15.0) |
|||||
|
Net non-operating income (loss) |
(617.3) |
24.1 |
|||||
|
Net income (loss) |
$ |
(529.8) |
$ |
100.8 |
|||
|
Per diluted share: |
|||||||
|
Net operating income |
$ |
.53 |
$ |
.45 |
|||
|
Net realized investment gains (net of related amortization and taxes) |
.15 |
.11 |
|||||
|
Fair value changes in embedded derivative liabilities (net of related amortization and taxes) |
.11 |
.01 |
|||||
|
Fair value changes related to agent deferred compensation plan (net of taxes) |
— |
(.05) |
|||||
|
Loss related to reinsurance transaction (net of taxes) |
(4.01) |
— |
|||||
|
Valuation allowance for deferred tax assets and other tax items |
— |
.09 |
|||||
|
Other |
— |
(.02) |
|||||
|
Net income (loss) |
$ |
(3.22) |
$ |
.59 |
|||
There were no significant items included in our 3Q18 net operating income. See page 9 for the table of Net Operating Income Excluding Significant Items for the three months ended
Segment Results
These results reflect changes we made to our segment reporting. As previously announced, we ceded our legacy (prior to 2003) comprehensive and nursing home long-term care policies to Wilton Re in
Bankers Life markets and distributes a variety of insurance products to middle-income Americans at or near retirement through a dedicated field force of career agents. First-year collected premiums in 3Q18 were
Total collected premiums in 3Q18 were
Pre-tax operating earnings in 3Q18 were down slightly compared to 3Q17. Pre-tax operating earnings in 3Q18 reflected higher earnings from life and annuity products offset by lower margins on the Medicare supplement block of business.
The long-term care interest-adjusted benefit ratio was 79.0 percent in 3Q18, higher than the 3Q17 ratio of 76.1 percent. The interest-adjusted benefit ratio in 3Q18 reflected lower insurance policy income and unfavorable incurred claims compared to 3Q17. We expect the long-term care interest-adjusted benefit ratio to be in the range of 74 percent to 79 percent during 4Q18.
Pre-tax operating earnings in 3Q18 reflected a Medicare supplement benefit ratio of 75.6 percent, higher than the 3Q17 ratio of 72.0 percent. The benefit ratio in 3Q18 for this block reflected unfavorable claims experience which exceeded our expectations. However, we continue to expect the Medicare supplement benefit ratio to be in the range of 71 percent to 74 percent during 4Q18.
Washington National markets and distributes supplemental health and life insurance to middle-income consumers through a wholly-owned subsidiary and independent insurance agencies. First-year collected premiums in 3Q18 were
Total collected premiums from the segment's supplemental health block were up 2 percent in 3Q18 compared to 3Q17.
Pre-tax operating earnings in 3Q18 compared to 3Q17 were up
Colonial Penn markets primarily graded benefit and simplified issue life insurance directly to customers through television advertising, direct mail, the internet and telemarketing. First-year collected premiums were
Total collected premiums were up 2 percent in 3Q18 compared to 3Q17.
Pre-tax earnings in 3Q18 were
Recognizing the accounting standard related to deferred acquisition costs, the amount of our investment in new business during a particular period will have a significant impact on this segment's results. We currently expect this segment to report earnings in 2018 in the range of
Long-term care in run-off includes: (i) the long-term care business that was recaptured in
Corporate Operations includes our investment advisory subsidiary and corporate expenses.
Pre-tax losses in 3Q18 were
Non-Operating Items
Net realized investment gains in 3Q18 were
Net realized investment gains in 3Q17 were
During 3Q18 and 3Q17, we recognized an increase in earnings of
In 3Q17, we recognized a decrease in earnings of
In 3Q18, we recorded a pre-tax loss related to the previously disclosed reinsurance transaction of
In 3Q17, we reduced the valuation allowance for deferred tax assets by
Statutory (based on non-GAAP measures) and GAAP Capital Information
Our consolidated statutory risk-based capital ratio was estimated at 450% at
During 3Q18, dividends paid on common stock totaled
Unrestricted cash and investments held by our holding company were
Book value per common share was
The debt-to-capital ratio was 20.2 percent and 15.9 percent at
Conference Call
The Company will host a conference call to discuss results on
About
|
CONSOLIDATED BALANCE SHEET (Dollars in millions) (unaudited) |
|||||||
|
|
|
||||||
|
ASSETS |
|||||||
|
Investments: |
|||||||
|
Fixed maturities, available for sale, at fair value (amortized cost: September 30, |
$ |
18,512.4 |
$ |
22,910.9 |
|||
|
Equity securities at fair value (cost: |
335.5 |
440.6 |
|||||
|
Mortgage loans |
1,680.6 |
1,650.6 |
|||||
|
Policy loans |
117.4 |
116.0 |
|||||
|
Trading securities |
239.0 |
284.6 |
|||||
|
Investments held by variable interest entities |
1,550.5 |
1,526.9 |
|||||
|
Other invested assets |
920.0 |
924.5 |
|||||
|
Total investments |
23,355.4 |
27,854.1 |
|||||
|
Cash and cash equivalents - unrestricted |
539.2 |
578.4 |
|||||
|
Cash and cash equivalents held by variable interest entities |
56.4 |
178.9 |
|||||
|
Accrued investment income |
224.7 |
245.9 |
|||||
|
Present value of future profits |
351.6 |
359.6 |
|||||
|
Deferred acquisition costs |
1,291.1 |
1,026.8 |
|||||
|
Reinsurance receivables |
4,946.3 |
2,175.2 |
|||||
|
Income tax assets, net |
577.8 |
366.9 |
|||||
|
Assets held in separate accounts |
5.1 |
5.0 |
|||||
|
Other assets |
299.6 |
319.5 |
|||||
|
Total assets |
$ |
31,647.2 |
$ |
33,110.3 |
|||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
|
Liabilities: |
|||||||
|
Liabilities for insurance products: |
|||||||
|
Policyholder account balances |
$ |
11,449.7 |
$ |
11,220.7 |
|||
|
Future policy benefits |
11,140.5 |
11,521.3 |
|||||
|
Liability for policy and contract claims |
513.4 |
530.3 |
|||||
|
Unearned and advanced premiums |
249.2 |
261.7 |
|||||
|
Liabilities related to separate accounts |
5.1 |
5.0 |
|||||
|
Other liabilities |
689.5 |
751.8 |
|||||
|
Investment borrowings |
1,646.1 |
1,646.7 |
|||||
|
Borrowings related to variable interest entities |
1,417.6 |
1,410.7 |
|||||
|
Notes payable – direct corporate obligations |
916.2 |
914.6 |
|||||
|
Total liabilities |
28,027.3 |
28,262.8 |
|||||
|
Commitments and Contingencies |
|||||||
|
Shareholders' equity: |
|||||||
|
Common stock ( |
1.6 |
1.7 |
|||||
|
Additional paid-in capital |
3,030.0 |
3,073.3 |
|||||
|
Accumulated other comprehensive income |
403.5 |
1,212.1 |
|||||
|
Retained earnings |
184.8 |
560.4 |
|||||
|
Total shareholders' equity |
3,619.9 |
4,847.5 |
|||||
|
Total liabilities and shareholders' equity |
$ |
31,647.2 |
$ |
33,110.3 |
|||
|
CONSOLIDATED STATEMENT OF OPERATIONS (Dollars in millions, except per share data) (unaudited) |
|||||||||||||||
|
Three months ended |
Nine months ended |
||||||||||||||
|
|
|
||||||||||||||
|
2018 |
2017 |
2018 |
2017 |
||||||||||||
|
Revenues: |
|||||||||||||||
|
Insurance policy income |
$ |
656.9 |
$ |
659.3 |
$ |
1,976.6 |
$ |
1,987.2 |
|||||||
|
Net investment income: |
|||||||||||||||
|
General account assets |
332.0 |
325.9 |
989.3 |
960.3 |
|||||||||||
|
Policyholder and other special-purpose portfolios |
85.8 |
52.7 |
134.3 |
171.8 |
|||||||||||
|
Realized investment gains (losses): |
|||||||||||||||
|
Net realized gains on the transfer of assets related to |
363.4 |
— |
363.4 |
— |
|||||||||||
|
Other net realized investment gains, excluding impairment |
33.3 |
34.5 |
29.1 |
74.8 |
|||||||||||
|
Other-than-temporary impairments: |
|||||||||||||||
|
Total other-than-temporary impairment losses |
(2.1) |
(4.7) |
(2.1) |
(17.3) |
|||||||||||
|
Portion of other-than-temporary impairment losses |
— |
— |
— |
(.9) |
|||||||||||
|
Net impairment losses recognized |
(2.1) |
(4.7) |
(2.1) |
(18.2) |
|||||||||||
|
Loss on dissolution of variable interest entities |
— |
(.6) |
— |
(4.3) |
|||||||||||
|
Total realized gains |
394.6 |
29.2 |
390.4 |
52.3 |
|||||||||||
|
Fee revenue and other income |
11.9 |
12.2 |
44.7 |
35.5 |
|||||||||||
|
Total revenues |
1,481.2 |
1,079.3 |
3,535.3 |
3,207.1 |
|||||||||||
|
Benefits and expenses: |
|||||||||||||||
|
Insurance policy benefits |
646.9 |
638.1 |
1,851.7 |
1,941.6 |
|||||||||||
|
Loss related to reinsurance transaction |
1,067.6 |
— |
1,067.6 |
— |
|||||||||||
|
Interest expense |
38.8 |
30.1 |
110.1 |
92.3 |
|||||||||||
|
Amortization |
62.4 |
58.2 |
195.3 |
181.3 |
|||||||||||
|
Loss on extinguishment of borrowings related to variable |
— |
5.5 |
3.8 |
5.5 |
|||||||||||
|
Other operating costs and expenses |
205.3 |
217.5 |
608.7 |
631.3 |
|||||||||||
|
Total benefits and expenses |
2,021.0 |
949.4 |
3,837.2 |
2,852.0 |
|||||||||||
|
Income (loss) before income taxes |
(539.8) |
129.9 |
(301.9) |
355.1 |
|||||||||||
|
Income tax expense (benefit): |
|||||||||||||||
|
Tax expense (benefit) on period income (loss) |
(114.8) |
44.1 |
(63.4) |
123.6 |
|||||||||||
|
Valuation allowance for deferred tax assets and other tax |
104.8 |
(15.0) |
104.8 |
(15.0) |
|||||||||||
|
Net income (loss) |
$ |
(529.8) |
$ |
100.8 |
$ |
(343.3) |
$ |
246.5 |
|||||||
|
Earnings per common share: |
|||||||||||||||
|
Basic: |
|||||||||||||||
|
Weighted average shares outstanding |
164,551,000 |
168,684,000 |
165,903,000 |
170,890,000 |
|||||||||||
|
Net income (loss) |
$ |
(3.22) |
$ |
.60 |
$ |
(2.07) |
$ |
1.44 |
|||||||
|
Diluted: |
|||||||||||||||
|
Weighted average shares outstanding |
164,551,000 |
170,982,000 |
165,903,000 |
172,800,000 |
|||||||||||
|
Net income (loss) |
$ |
(3.22) |
$ |
.59 |
$ |
(2.07) |
$ |
1.43 |
|||||||
|
SEGMENT OPERATING RESULTS (Dollars in millions, except per share data) |
|||||||
|
Nine months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
(Dollars in millions, except per share data) |
|||||||
|
Adjusted EBIT (4): |
|||||||
|
Bankers Life |
$ |
262.6 |
$ |
268.1 |
|||
|
Washington National |
90.0 |
74.6 |
|||||
|
Colonial Penn: |
|||||||
|
Inforce business (5) |
48.0 |
51.3 |
|||||
|
New business (5) |
(38.0) |
(34.6) |
|||||
|
Total Colonial Penn |
10.0 |
16.7 |
|||||
|
Long-term care in run-off |
22.6 |
42.2 |
|||||
|
Adjusted EBIT from business segments |
385.2 |
401.6 |
|||||
|
Corporate Operations, excluding corporate interest expense |
(41.3) |
(37.0) |
|||||
|
Adjusted EBIT |
343.9 |
364.6 |
|||||
|
Corporate interest expense |
(35.9) |
(34.8) |
|||||
|
Operating earnings before taxes |
308.0 |
329.8 |
|||||
|
Tax expense on operating income |
64.7 |
114.7 |
|||||
|
Net operating income (1) |
243.3 |
215.1 |
|||||
|
Net realized investment gains (net of related amortization) |
27.1 |
51.3 |
|||||
|
Fair value changes in embedded derivative liabilities (net of related amortization) |
56.3 |
(8.0) |
|||||
|
Fair value changes related to agent deferred compensation plan |
11.0 |
(13.4) |
|||||
|
Loss related to reinsurance transaction |
(704.2) |
— |
|||||
|
Other |
(.1) |
(4.6) |
|||||
|
Non-operating income (loss) before taxes |
(609.9) |
25.3 |
|||||
|
Income tax expense (benefit): |
|||||||
|
On non-operating income (loss) |
(128.1) |
8.9 |
|||||
|
Valuation allowance for deferred tax assets and other tax items |
104.8 |
(15.0) |
|||||
|
Net non-operating income (loss) |
(586.6) |
31.4 |
|||||
|
Net income (loss) |
$ |
(343.3) |
$ |
246.5 |
|||
|
Per diluted share: |
|||||||
|
Net operating income |
$ |
1.47 |
$ |
1.25 |
|||
|
Net realized investment gains (net of related amortization and taxes) |
.13 |
.19 |
|||||
|
Fair value changes in embedded derivative liabilities (net of related |
.27 |
(.03) |
|||||
|
Fair value changes related to agent deferred compensation plan (net of taxes) |
.05 |
(.05) |
|||||
|
Loss related to reinsurance transaction (net of taxes) |
(3.99) |
— |
|||||
|
Valuation allowance for deferred tax assets and other tax items |
— |
.09 |
|||||
|
Other |
— |
(.02) |
|||||
|
Net income (loss) |
$ |
(2.07) |
$ |
1.43 |
|||
|
NET OPERATING INCOME EXCLUDING A SIGNIFICANT ITEM* (Dollars in millions, except per share data) |
|||||||||||
|
Three months ended |
|||||||||||
|
|
|||||||||||
|
Actual |
Significant |
Excluding |
|||||||||
|
Net Operating Income (1): |
|||||||||||
|
Bankers Life |
$ |
95.3 |
$ |
— |
$ |
95.3 |
|||||
|
Washington National |
27.5 |
— |
27.5 |
||||||||
|
Colonial Penn |
9.0 |
(3.0) |
6.0 |
||||||||
|
Long-term care in run-off |
10.6 |
— |
10.6 |
||||||||
|
Adjusted EBIT from business segments |
142.4 |
(3.0) |
139.4 |
||||||||
|
Corporate Operations, excluding corporate interest expense |
(14.9) |
— |
(14.9) |
||||||||
|
Adjusted EBIT (4) |
127.5 |
(3.0) |
124.5 |
||||||||
|
Corporate interest expense |
(11.7) |
— |
(11.7) |
||||||||
|
Operating earnings before taxes |
115.8 |
(3.0) |
112.8 |
||||||||
|
Tax expense on operating income |
39.1 |
(1.0) |
38.1 |
||||||||
|
Net operating income |
$ |
76.7 |
$ |
(2.0) |
$ |
74.7 |
|||||
|
Net operating income per diluted share |
$ |
.45 |
$ |
(.01) |
$ |
.44 |
|||||
|
* This table summarizes the financial impact of a significant item (as described in the segment results section of this |
|||||||||||
|
FIRST-YEAR COLLECTED PREMIUMS (Dollars in millions) |
|||||||
|
Three months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
Bankers Life: |
|||||||
|
Medicare supplement |
$ |
15.2 |
$ |
16.8 |
|||
|
Long-term care |
3.9 |
3.8 |
|||||
|
Supplemental health |
1.0 |
1.1 |
|||||
|
Other health |
.2 |
.2 |
|||||
|
Life |
29.4 |
30.8 |
|||||
|
Annuity |
269.2 |
235.5 |
|||||
|
Total |
318.9 |
288.2 |
|||||
|
Washington National: |
|||||||
|
Supplemental health and other health |
17.1 |
17.9 |
|||||
|
Life |
1.4 |
1.0 |
|||||
|
Total |
18.5 |
18.9 |
|||||
|
Colonial Penn: |
|||||||
|
Life |
11.7 |
12.1 |
|||||
|
Total |
11.7 |
12.1 |
|||||
|
Total first-year collected premiums from segments |
$ |
349.1 |
$ |
319.2 |
|||
|
TOTAL COLLECTED PREMIUMS (Dollars in millions) |
|||||||
|
Three months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
Bankers Life: |
|||||||
|
Medicare supplement |
$ |
179.4 |
$ |
177.2 |
|||
|
Long-term care |
63.0 |
62.5 |
|||||
|
Supplemental health |
5.8 |
5.5 |
|||||
|
Other health |
1.5 |
1.5 |
|||||
|
Life |
115.5 |
113.7 |
|||||
|
Annuity |
270.5 |
236.5 |
|||||
|
Total |
635.7 |
596.9 |
|||||
|
Washington National: |
|||||||
|
Supplemental health and other health |
148.6 |
145.2 |
|||||
|
Medicare supplement |
10.9 |
11.7 |
|||||
|
Life |
7.7 |
7.1 |
|||||
|
Annuity |
.3 |
.2 |
|||||
|
Total |
167.5 |
164.2 |
|||||
|
Colonial Penn: |
|||||||
|
Life |
73.6 |
72.2 |
|||||
|
Medicare supplement and other health |
.4 |
.4 |
|||||
|
Total |
74.0 |
72.6 |
|||||
|
Long-term care in run-off: |
|||||||
|
Long-term care |
44.9 |
48.7 |
|||||
|
Total |
44.9 |
48.7 |
|||||
|
Total collected premiums from segments |
$ |
922.1 |
$ |
882.4 |
|||
|
NEW ANNUALIZED PREMIUMS FOR LIFE AND HEALTH PRODUCTS (2) (Dollars in millions) |
|||||||
|
Three months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
Bankers Life: |
|||||||
|
Medicare supplement |
$ |
13.9 |
$ |
14.4 |
|||
|
Long-term care |
6.5 |
4.6 |
|||||
|
Supplemental health and other health |
1.1 |
1.3 |
|||||
|
Life |
15.8 |
16.3 |
|||||
|
Total |
37.3 |
36.6 |
|||||
|
Washington National: |
|||||||
|
Supplemental health |
22.8 |
22.8 |
|||||
|
Life |
2.5 |
2.0 |
|||||
|
Total |
25.3 |
24.8 |
|||||
|
Colonial Penn: |
|||||||
|
Life |
19.1 |
16.0 |
|||||
|
Total |
19.1 |
16.0 |
|||||
|
Total new annualized premiums |
$ |
81.7 |
$ |
77.4 |
|||
|
ANNUITY ACCOUNT VALUES (Dollars in millions) |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
Bankers Life |
$ |
8,438.2 |
$ |
8,047.2 |
|||
|
Washington National |
320.7 |
385.7 |
|||||
|
Total |
$ |
8,758.9 |
$ |
8,432.9 |
|||
|
BROKER DEALER AND REGISTERED INVESTMENT ADVISOR CLIENT ASSETS (Dollars in millions) |
|||||||
|
Three months ended |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
Net new client assets (a): |
|||||||
|
Brokerage |
$ |
26.3 |
$ |
4.7 |
|||
|
Advisory |
44.2 |
32.3 |
|||||
|
Total |
$ |
70.5 |
$ |
37.0 |
|||
|
Client assets at end of period (b): |
|||||||
|
Brokerage |
$ |
860.4 |
$ |
798.2 |
|||
|
Advisory |
317.6 |
127.5 |
|||||
|
Total |
$ |
1,178.0 |
$ |
925.7 |
|||
|
(a) |
Net new client assets includes total inflows of cash and securities into brokerage and |
|
(b) |
Client assets include cash and securities in brokerage and managed advisory accounts. |
Bankers Life is the marketing brand of various affiliated companies of
Securities and variable annuity products and services are offered by
|
BENEFIT RATIOS ON MAJOR HEALTH LINES OF BUSINESS |
|||||
|
Three months ended |
|||||
|
|
|||||
|
2018 |
2017 |
||||
|
Bankers Life: |
|||||
|
Medicare supplement: |
|||||
|
Earned premium |
|
|
|||
|
Benefit ratio (7) |
75.6% |
72.0% |
|||
|
Long-term care: |
|||||
|
Earned premium |
|
|
|||
|
Benefit ratio (7) |
122.5% |
117.3% |
|||
|
Interest-adjusted benefit ratio (a non-GAAP measure) (8) |
79.0% |
76.1% |
|||
|
Washington National: |
|||||
|
Medicare supplement: |
|||||
|
Earned premium |
|
|
|||
|
Benefit ratio (7) |
64.3% |
68.1% |
|||
|
Supplemental health: |
|||||
|
Earned premium |
|
|
|||
|
Benefit ratio (7) |
81.3% |
83.2% |
|||
|
Interest-adjusted benefit ratio (a non-GAAP measure) (8) |
56.9% |
59.0% |
|||
|
Long-term care in run-off: |
|||||
|
Long-term care: |
|||||
|
Earned premium |
|
|
|||
|
Benefit ratio (7) |
194.1% |
166.6% |
|||
|
Interest-adjusted benefit ratio (a non-GAAP measure) (8) |
90.4% |
71.1% |
|||
NOTES
|
(1) |
Management believes that an analysis of Net income applicable to common stock before: (i) net realized investment gains or losses, net of related amortization and taxes; (ii) fair value changes due to fluctuations in the interest rates used to discount embedded derivative liabilities related to our fixed index annuities, net of related amortization and taxes; (iii) fair value changes related to the agent deferred compensation plan, net of taxes; (iv) loss related to reinsurance transaction, net of taxes; (v) changes in the valuation allowance for deferred tax assets and other tax items; and (vi) other non-operating items consisting primarily of earnings attributable to variable interest entities, net of taxes ("Net operating income," a non-GAAP financial measure) is important to evaluate the financial performance of the company, and is a key measure commonly used in the life insurance industry. Management uses this measure to evaluate performance because the items excluded from net operating income can be affected by events that are unrelated to the company's underlying fundamentals. Net realized investment gains or losses include: (i) gains or losses on the sales of investments; (ii) other-than-temporary impairments recognized through net income; and (iii) changes in fair value of certain fixed maturity investments with embedded derivatives. A reconciliation of Net operating income to Net income applicable to common stock is provided in the tables on pages 2 and 8. Additional information concerning this non-GAAP measure is included in our periodic filings with the |
|
(2) |
Measured by new annualized premium for life and health products, which includes 10% of single premium whole life deposits and 100% of all other premiums (excluding annuities). Medicare Advantage sales are not comparable to other sales and are therefore excluded in all periods. |
|
(3) |
Book value per diluted share reflects the potential dilution that could occur if outstanding stock options were exercised, restricted stock and performance units were vested and convertible securities were converted. The dilution from options, restricted shares and performance units is calculated using the treasury stock method. Under this method, we assume the proceeds from the exercise of the options (or the unrecognized compensation expense with respect to restricted stock and performance units) will be used to purchase shares of our common stock at the closing market price on the last day of the period. The dilution from convertible securities is calculated assuming the securities were converted on the last day of the period. In addition, the calculation of this non-GAAP measure differs from the corresponding GAAP measure because accumulated other comprehensive income (loss) has been excluded from the value of capital used to determine this measure. Management believes this non-GAAP measure is useful because it removes the volatility that arises from changes in the unrealized appreciation (depreciation) of our investments. |
|
(4) |
Management believes that an analysis of earnings before net realized investment gains (losses), fair value changes due to fluctuations in the interest rates used to discount embedded derivative liabilities related to our fixed index annuities, fair value changes related to the agent deferred compensation plan, loss related to reinsurance transaction, other non-operating items, corporate interest expense and taxes ("Adjusted EBIT," a non-GAAP financial measure) provides a clearer comparison of the operating results of the company quarter-over-quarter because these items are unrelated to the company's underlying fundamentals. A reconciliation of Adjusted EBIT to Net Income applicable to common stock is provided in the tables on pages 2 and 8. |
|
(5) |
Management believes that an analysis of Adjusted EBIT for Colonial Penn, separated between inforce and new business, provides increased clarity for this segment as the vast majority of the costs to generate new business in this segment are not deferrable and Adjusted EBIT will fluctuate based on management's decisions on how much marketing costs to incur in each period. Adjusted EBIT from new business includes pre-tax revenues and expenses associated with new sales of our insurance products during the first year after the sale is completed. Adjusted EBIT from inforce business includes all pre-tax revenues and expenses associated with sales of insurance products that were completed more than one year before the end of the reporting period. The allocation of certain revenues and expenses between new and inforce business is based on estimates, which we believe are reasonable. |
|
(6) |
The calculation of this non-GAAP measure differs from the corresponding GAAP measure because accumulated other comprehensive income (loss) has been excluded from the value of capital used to determine this measure. Management believes this non-GAAP measure is useful because it removes the volatility that arises from changes in the unrealized appreciation (depreciation) of our investments. |
|
(7) |
The benefit ratio is calculated by dividing the related product's insurance policy benefits by insurance policy income. |
|
(8) |
The interest-adjusted benefit ratio (a non-GAAP measure) is calculated by dividing the product's insurance policy benefits less imputed interest income on the accumulated assets backing the insurance liabilities by insurance policy income. Interest income is an important factor in measuring the performance of longer duration health products. The net cash flows generally cause an accumulation of amounts in the early years of a policy (accounted for as reserve increases), which will be paid out as benefits in later policy years (accounted for as reserve decreases). Accordingly, as the policies age, the benefit ratio will typically increase, but the increase in the change in reserve will be partially offset by the imputed interest income earned on the accumulated assets. The interest-adjusted benefit ratio reflects the effects of such interest income offset (which is equal to the tabular interest on the related insurance liabilities). Since interest income is an important factor in measuring the performance of these products, management believes a benefit ratio, which includes the effect of interest income, is useful in analyzing product performance. Additional information concerning this non-GAAP measure is included in our periodic filings with the |
Cautionary Statement Regarding Forward-Looking Statements. Our statements, trend analyses and other information contained in this press release relative to markets for
View original content:http://www.prnewswire.com/news-releases/cno-financial-group-reports-third-quarter-2018-results-300741527.html
SOURCE


Chubb Partners With Hartford Steam Boiler to Deploy Innovative Internet of Things Sensors in Homes and Businesses
Sheaff Brock Offers Financial Basics on the Patti Handy Radio Show
Advisor News
- How can more Americans achieve financial independence?
- Savers vs. spenders: How money management attitudes impact financial confidence
- Demonstrating the value of life insurance to Gen Z
- Poor money habits are a dealbreaker in a new relationship
- DC plan sponsors see opportunity in alternatives
More Advisor NewsAnnuity News
- The next growth phase in life/annuities depends on modernization
- CA judge certifies class action in teachers’ lawsuit over in-plan annuity fees
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- AM Best Managing Director Joins ‘Target Topics’ Podcast to Discuss State of Delegated Underwriting Authority Enterprises Market
- KBRA Assigns Rating to TruSpire Retirement Insurance Company
More Annuity NewsHealth/Employee Benefits News
- Covered California adds CalOptima Health to its lineup, expanding its reach in OC
- Senators press healthcare insurers over denials
Senators press UnitedHealthcare and other Medicare Advantage giants over payment denials
- Scott’s Executive Order on Health Insurance – Julie Wasserman
- 'Pray nothing major happens'
- Wyoming families are facing an impossible choice: Pay for health insurance or pay the bills
More Health/Employee Benefits NewsLife Insurance News
- Horace Mann Strengthens Customer Relationships and Accelerates Long-Term Growth Through Transactions with Medical Mutual of Ohio
- Regulators: ‘No firm conclusions’ from first offshore reinsurance filings
- Allianz Life Study Finds Americans Struggle to Shift From Retirement Saving to Spending
- The next growth phase in life/annuities depends on modernization
- How can more Americans achieve financial independence?
More Life Insurance News