Annual Report
Qualitas Controladora,
S. A. B. de C. V. and subsidiaries
Consolidated financial statements
(With Independent Auditors´ Report Thereon) (Translation from Spanish Language Original)
(Translation from Spanish Language Original)
The Board of Directors and the Stockholders
Qualitas Controladora,
(Mexican pesos)
Opinion
We have audited the consolidated financial statements of
subsidiaries ("the Institution"), which comprise the consolidated balance sheets as at
In our opinion, the accompanying consolidated financial statements of
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Institution in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in
Key Audit Matters
The key audit matters are those that, in our professional judgment, were of most significance in our audit
of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and we do not provide a separate opinion on these matters.
(Continued)
2
Current risk of property and casualty reserve amounting to
See note 3 (o) to the consolidated financial statements.
|
The key audit matter |
How the matter was addressed in our audit |
|
|
The valuation of technical reserves for current |
The audit procedures performed among others, are as |
|
|
risk and for claims not reported requires the |
follows: |
|
|
application of the methodology approved by |
- We evaluated on a selective basis, the accuracy |
|
|
the Commission, |
which considers complex |
|
|
calculations and |
the use of internal and |
and completeness of the relevant data used in the |
|
calculation. |
||
|
external data. An error in the calculation, as |
||
|
well as the quality of the underlying information |
We recalculated on a selective basis the |
|
|
may generate material impacts on the |
- determination of the estimate according to the |
|
|
estimate. Therefore, we have considered the |
methodology approved by the Commission. |
|
|
valuation of these reserves as a key audit |
- We obtained an understanding of the process for |
|
|
matter. |
||
|
the calculation and tested the internal control |
||
|
implemented by the Institution for the calculation |
||
|
and recording of the technical reserves. |
||
|
The procedures described above were performed with |
||
|
the support of our actuarial specialists. |
||
Other Information
Management is responsible for the other information. The other information comprises information included in the Institution's Annual Report corresponding to the year ended
Our opinion on the consolidated financial statements does not cover the other information and we will not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
When we read the Annual Report, if we conclude that there is a material misstatement therein, we are required to communicate that matter to those charged with the Intuition's governance.
(Continued)
3
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation of the consolidated financial statements in accordance with the Accounting Criteria issued by the Commission, and for such internal control as Management deems necessary to enable the preparation of consolidated financial statements that are free from material misstatements, whether due to fraud or error.
In preparing the consolidated financial statements, Management is responsible for assessing the Institution's ability to continue as a going concern, disclosing, as applicable, matters related to going conceand using the going concebasis of accounting unless Management either intends to liquidate the Institution or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Institution's financial reporting process.
Auditors' Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. Also:
- We identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures in response to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- We obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Institution's internal control.
- We evaluate the appropriateness of accounting policies used and the reasonability of accounting estimates and related disclosures made by Management.
(Continued)
4
- We conclude on the appropriateness of Management's use of the going concebasis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Institution's ability to continue as a going concern.
If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Institution to cease to continue as a going concern. - We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Institution to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provided those charged with the Institution's governance with a statement that we have complied with the ethics requirements applicable to independence and that we have communicated all relationships and other matters that may reasonably be thought to bear our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor´s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
KPMG Cárdenas Dosal, S. C .
Consolidated Balance Sheets
(Mexican pesos)
These financial statements have been translated from the Spanish Language original and for the convenience of foreign/English speaking readers
|
Assets |
2023 |
2022 |
Liabilities and stockholders' equity |
2023 |
2022 |
||||||||||||||||
|
Investments securities (note 5): |
Liabilities: |
||||||||||||||||||||
|
Government |
$ |
31,808,610,976 |
23,671,380,315 |
Technical reserves: |
|||||||||||||||||
|
Corporate: |
Current risks: |
||||||||||||||||||||
|
Fixed income |
2,189,919,793 |
4,443,660,783 |
Accidents and health |
$ |
39,408,963 |
11,161,467 |
|||||||||||||||
|
Variable income |
4,887,006,966 |
6,180,986,770 |
Property and casualty |
32,472,485,606 |
28,701,246,827 |
||||||||||||||||
|
Impairment loss |
(36,317,398) |
(30,629,801) |
32,511,894,569 |
28,712,408,294 |
|||||||||||||||||
|
38,849,220,337 |
34,265,398,067 |
Outstanding claims provision: |
|||||||||||||||||||
|
Repurchase agreements (note 5) |
31,898,001 |
19,291,837 |
For expired policies and |
||||||||||||||||||
|
pending payment claims |
18,685,444,641 |
15,762,461,885 |
|||||||||||||||||||
|
Loan portfolio, net (note 6): |
For claims incurred but not reported and |
||||||||||||||||||||
|
Current |
884,887,375 |
666,713,413 |
adjustment expenses |
(3,430,063,511) |
(3,067,158,715) |
||||||||||||||||
|
Past-due |
31,100,648 |
31,697,466 |
Advanced premiums |
874,659,896 |
754,330,596 |
||||||||||||||||
|
Allowance for loan losses |
(108,219,078) |
(52,214,961) |
16,130,041,026 |
48,641,935,595 |
13,449,633,766 |
42,162,042,060 |
|||||||||||||||
|
807,768,945 |
646,195,918 |
||||||||||||||||||||
|
Employee benefits (note 14) |
584,921,453 |
490,993,727 |
|||||||||||||||||||
|
Property, net (note 7) |
2,489,258,443 |
42,178,145,726 |
2,163,421,967 |
37,094,307,789 |
|||||||||||||||||
|
Creditors (note 11): |
|||||||||||||||||||||
|
Employee benefits investment (note 14) |
91,381,673 |
82,040,790 |
Agents and adjusters |
2,987,955,232 |
2,356,351,937 |
||||||||||||||||
|
Loss funds under management |
45,998,113 |
26,127,936 |
|||||||||||||||||||
|
Cash and cash equivalents: |
Sundry |
5,413,778,785 |
8,447,732,130 |
4,618,392,685 |
7,000,872,558 |
||||||||||||||||
|
Cash and cash in banks |
3,952,749,737 |
2,859,758,202 |
Reinsurers: |
||||||||||||||||||
|
Accounts receivable: |
Current (note 9) |
47,010,618 |
132,254,260 |
||||||||||||||||||
|
Premiums (notes 8,12 and 18) |
30,824,700,244 |
26,069,845,419 |
Retained deposits |
33,708 |
47,044,326 |
- |
132,254,260 |
||||||||||||||
|
Receivables from agencies and |
|||||||||||||||||||||
|
public administration entities (notes 8 and 18) |
32,437,134 |
40,691,462 |
Other liabilities: |
||||||||||||||||||
|
Agents and adjusters |
150,424,262 |
139,524,710 |
Employee statutory profit sharing (note 16) |
528,607,663 |
331,857,192 |
||||||||||||||||
|
Other (note 5) |
1,112,419,466 |
852,507,498 |
Income tax payable (note 16) |
1,587,404,930 |
861,255,591 |
||||||||||||||||
|
Allowance for doubtful accounts |
(126,123,538) |
31,993,857,568 |
(137,850,939) |
26,964,718,150 |
Other |
5,329,988,719 |
4,516,887,276 |
||||||||||||||
|
Reinsurers: |
Deferred credits |
1,075,876,895 |
8,521,878,207 |
972,420,700 |
6,682,420,759 |
||||||||||||||||
|
Current |
27,876,304 |
17,548,781 |
Total liabilities |
66,243,511,711 |
56,468,583,364 |
||||||||||||||||
|
Recoverable reinsurance |
322,775,143 |
289,458,172 |
|||||||||||||||||||
|
Credit risk allowance for |
Stockholders´ equity (note 17): |
||||||||||||||||||||
|
foreign reinsurers |
(3,151,722) |
(2,191,643) |
Controlling interest: |
||||||||||||||||||
|
Allowance for doubtful accounts |
(53,586) |
347,446,139 |
(55,440) |
304,759,870 |
Capital stock: |
||||||||||||||||
|
Capital stock |
2,386,567,046 |
2,386,567,046 |
|||||||||||||||||||
|
Permanent stock investments: |
Repurchase of own shares |
(24,754,727) |
2,361,812,319 |
(36,203,877) |
2,350,363,169 |
||||||||||||||||
|
Other permanent stock investments |
47,187,789 |
46,760,489 |
Reserve: |
||||||||||||||||||
|
Other assets (note 10): |
Statutory |
507,142,999 |
507,142,999 |
||||||||||||||||||
|
Furniture and equipment, net |
1,167,040,600 |
1,011,161,546 |
Repurchase share reserve |
532,322,030 |
922,603,752 |
||||||||||||||||
|
Sundry |
7,573,549,814 |
7,500,761,542 |
Other |
843,602,807 |
1,883,067,836 |
411,933,993 |
1,841,680,744 |
||||||||||||||
|
Amortizable intangible assets, net |
191,700,925 |
89,536,450 |
|||||||||||||||||||
|
Long lived intangible assets, net |
145,137,699 |
9,077,429,038 |
33,963,980 |
8,635,423,518 |
Valuation surplus |
384,196,040 |
223,414,511 |
||||||||||||||
|
Retained earnings |
13,205,151,875 |
12,773,408,000 |
|||||||||||||||||||
|
Net income |
3,776,021,236 |
2,205,421,156 |
|||||||||||||||||||
|
Currency translation adjustment |
(190,944,532) |
100,698,828 |
|||||||||||||||||||
|
Remeasurement of employee benefits |
(22,620,056) |
3,756,580 |
|||||||||||||||||||
|
Total controlling interest: |
21,396,684,718 |
19,498,742,988 |
|||||||||||||||||||
|
Non-controlling interest (note 20) |
48,001,241 |
20,442,456 |
|||||||||||||||||||
|
Total stockholders´equity |
21,444,685,959 |
19,519,185,444 |
|||||||||||||||||||
|
Commitments and contingencies (note 21) |
|||||||||||||||||||||
|
Total assets |
$ |
87,688,197,670 |
75,987,768,808 |
Total liabilities and stockholders´equity |
87,688,197,670 |
75,987,768,808 |
|||||||||||||||
|
$ |
(Continued)
Consolidated Balance Sheets, continued
(Mexican pesos)
|
Memorandum accounts |
|||
|
2023 |
2022 |
||
|
Funds under management |
$ |
45,998,113 |
26,127,936 |
|
Control accounts |
5,502,652,578 |
3,585,320,646 |
|
|
Collateral received from repurchase agreements |
31,898,001 |
19,291,837 |
|
|
========== |
========== |
See accompanying notes to consolidated financial statements.
"The consolidated balance sheets were prepared in accordance with the accounting provisions issued by the
"The consolidated balance sheets were approved by the Board of Directors under the responsibility of the signing officers."
"The consolidated financial statements and the notes which form part of the consolidated financial statement can be consulted in Internet on the following webpage: https://qinversionistas.qualitas.com.mx/default/pdf/documentos-regulatorios/mx/2023/Notas-de-Revelacion-2024.pdf
"The consolidated financial statements were audited by
"The report issued by the external auditor, the consolidated financial statements and the notes which form part of the audited consolidated financial statement, will be made available for consultation on the following webpage: https://qinversionistas.qualitas.com.mx/default/pdf/documentos-regulatorios/mx/2023/Dictamen-Auditor-Externo-2024.pdfas of the forty-five calendar days following the closing of the year 2023."
"Also, the Report on the Solvency and Financial Condition, will be located for consultation by Internet on the following webpage: https://qinversionistas.qualitas.com.mx/default/pdf/documentos-regulatorios/mx/2023/Reporte-Solvencia-Condicion-Financiera-2024.pdfas of the ninety calendar days following the closing of the year 2023."
"Paid-in capital includes the amount of
|
_________________________________ |
_________________________________ |
___________________________ |
________________________ |
|
|
Bernardo Eugenio Risoul Salas |
Juan Daniel Muñoz Juárez |
Gabriel García Ruíz |
|
Executive President equivalent |
Chief Financial Officer |
General Accountant |
Internal Auditor |
|
to Chief Executive Officer |
Consolidated Statements of Income
Years ended
(Mexican pesos)
These financial statements have been translated from the Spanish Language original and for the convenience of foreign/English speaking readers
|
Premiums: |
2023 |
2022 |
||||||||
|
Written (notes 12 and 18) |
$ |
53,725,801,862 |
42,035,726,784 |
|||||||
|
Less ceded (notes 9 and 18) |
128,913,713 |
578,209,995 |
||||||||
|
Retained premiums |
53,596,888,149 |
41,457,516,789 |
||||||||
|
Less net increase in current risks reserve (note 18) |
4,005,424,840 |
1,488,597,185 |
||||||||
|
Earned retained premiums (note 18) |
49,591,463,309 |
39,968,919,604 |
||||||||
|
Less: |
||||||||||
|
Net acquisition cost: |
||||||||||
|
Agent commissions |
4,080,764,956 |
3,272,516,971 |
||||||||
|
Additional compensation to agents |
1,451,128,469 |
1,053,122,820 |
||||||||
|
Reinsurance ceded commission |
(9,048,605) |
(7,777,827) |
||||||||
|
Non-proportional reinsurance cost |
12,365,986 |
7,422,131 |
||||||||
|
Other |
6,400,659,492 |
11,935,870,298 |
5,128,218,552 |
9,453,502,647 |
||||||
|
Net cost of claims and other outstanding obligations: |
||||||||||
|
Claims and other outstanding obligations |
35,173,983,708 |
28,194,001,710 |
||||||||
|
Gross profit |
2,481,609,303 |
2,321,415,247 |
||||||||
|
Net operating expenses: |
||||||||||
|
Administrative and operating, net |
(542,037,103) |
(124,832,851) |
||||||||
|
Salaries and related costs |
1,570,590,802 |
848,364,441 |
||||||||
|
Depreciation and amortization |
527,380,534 |
1,555,934,233 |
565,882,311 |
1,289,413,901 |
||||||
|
Operating profit |
925,675,070 |
1,032,001,346 |
||||||||
|
Comprehensive financial result: |
||||||||||
|
Investment in securities |
2,975,727,977 |
2,152,594,465 |
||||||||
|
On sale of investments securities |
220,000,685 |
(158,111,061) |
||||||||
|
Investment securities valuation |
365,803,159 |
(952,428,173) |
||||||||
|
Premium surcharges |
433,979,873 |
327,016,602 |
||||||||
|
Interests from loans (note 6) |
97,910,548 |
42,656,892 |
||||||||
|
Credit risk reserves from foreign reinsurers |
(960,078) |
(606,777) |
||||||||
|
Credit risk reserves |
(57,683,162) |
(11,181,819) |
||||||||
|
Other |
25,703,990 |
15,909,395 |
||||||||
|
Foreign exchange result (note 4) |
(99,166,628) |
3,961,316,364 |
6,990,971 |
1,422,840,495 |
||||||
|
Profit before taxes |
4,886,991,434 |
2,454,841,841 |
||||||||
|
Income tax, net (note 16) |
1,095,537,006 |
245,473,401 |
||||||||
|
Consolidated net income |
3,791,454,428 |
2,209,368,440 |
||||||||
|
Non-controlling interest (note 20) |
(15,433,192) |
(3,947,284) |
||||||||
|
Controlling interest |
$ |
3,776,021,236 |
2,205,421,156 |
|||||||
|
Basic and diluted earnings per share (note 19) |
$ |
9.5390 |
5.5985 |
|||||||
|
See accompanying notes to consolidated financial statements. |
"These consolidated statements of income were prepared in accordance with the accounting provisions issued by the
"These consolidated statements of income were approved by the Board of Directors under the responsibility of the signing officers."
|
_________________________________ |
________________________________ |
____________________________ |
_________________________ |
|
|
Bernardo Eugenio Risoul Salas |
Juan Daniel Muñoz Juárez |
Gabriel García Ruíz |
|
Executive President equivalent |
Chief Financial Officer |
General Accountant |
Internal Auditor |
|
to Chief Executive Officer |
Consolidated Statements of Changes in Stockholders' Equity
Years ended
(Mexican pesos)
These financial statements have been translated from the Spanish Language original and for the convenience of foreign/English speaking readers
|
Paid in |
Equity earned |
|||||||||||||||||||
|
3 |
Capital Stock |
Total |
Total |
|||||||||||||||||
|
Retained earnings |
Remeasurement |
Surplus from |
Currency |
|||||||||||||||||
|
Capital |
Capital |
From prior |
Current |
of defined benefits |
investment |
translation |
controlling |
Non-controlling |
stockholders |
|||||||||||
|
stock |
reserves |
years |
year |
to employees |
valuation |
adjustment |
interest |
interest |
Equity |
|||||||||||
|
Balances as of |
$ |
2,370,613,584 |
1,712,175,315 |
12,005,975,152 |
3,774,524,717 |
4,383,802 |
331,132,806 |
167,066,223 |
20,365,871,599 |
12,835,531 |
20,378,707,130 |
|||||||||
|
Items related to stockholders' decisions: |
||||||||||||||||||||
|
Transfer of prior year's net income |
- |
365,650,840 |
3,408,873,877 |
(3,774,524,717) |
- |
- |
- |
- |
- |
- |
||||||||||
|
Increase in share repurchase reserve (note 17 (a)) |
- |
(309,000,231) |
- |
- |
- |
- |
- |
(309,000,231) |
- |
(309,000,231) |
||||||||||
|
Dividends to stockholder's (note 17 (d)) |
- |
69,928,031 |
(2,639,000,000) |
- |
- |
- |
- |
(2,569,071,969) |
- |
(2,569,071,969) |
||||||||||
|
Repurchase of own shares (note 17 (a)) |
(20,250,415) |
2,926,789 |
- |
- |
- |
- |
- |
(17,323,626) |
- |
(17,323,626) |
||||||||||
|
Items related to the comprehensive income (note 17 (c)): |
||||||||||||||||||||
|
Valuation from property, net |
- |
- |
- |
- |
- |
89,439,105 |
- |
89,439,105 |
- |
89,439,105 |
||||||||||
|
Valuation from investment, net |
- |
- |
- |
- |
- |
(197,157,400) |
- |
(197,157,400) |
- |
(197,157,400) |
||||||||||
|
Remeasurement of employee benefits |
- |
- |
- |
- |
(627,222) |
- |
- |
(627,222) |
- |
(627,222) |
||||||||||
|
Net income for the year |
- |
- |
- |
2,205,421,156 |
- |
- |
2,205,421,156 |
3,947,284 |
2,209,368,440 |
|||||||||||
|
Other |
- |
- |
(2,441,029) |
- |
- |
- |
(66,367,395) |
(68,808,424) |
3,659,641 |
(65,148,783) |
||||||||||
|
Balances as of |
2,350,363,169 |
1,841,680,744 |
12,773,408,000 |
2,205,421,156 |
3,756,580 |
223,414,511 |
100,698,828 |
19,498,742,988 |
20,442,456 |
19,519,185,444 |
||||||||||
|
Items related to stockholders' decisions: |
||||||||||||||||||||
|
Transfer of prior year's net income |
- |
(224,756,451) |
2,430,177,607 |
(2,205,421,156) |
- |
- |
- |
- |
- |
- |
||||||||||
|
Increase in share repurchase reserve (note 17 (a)) |
- |
(165,525,271) |
- |
- |
- |
- |
- |
(165,525,271) |
- |
(165,525,271) |
||||||||||
|
Dividends to stockholder's (note 17 (d)) |
- |
25,818,062 |
(2,000,000,000) |
- |
- |
- |
- |
(1,974,181,938) |
- |
(1,974,181,938) |
||||||||||
|
Repurchase of own shares (note 17 (a)) |
11,449,150 |
405,850,752 |
- |
- |
- |
- |
- |
417,299,902 |
- |
417,299,902 |
||||||||||
|
Items related to the comprehensive income (note 17 (c)): |
||||||||||||||||||||
|
Valuation from property, net |
- |
- |
- |
- |
- |
37,797,472 |
- |
37,797,472 |
- |
37,797,472 |
||||||||||
|
Valuation from investment, net |
- |
- |
- |
- |
- |
122,984,057 |
- |
122,984,057 |
- |
122,984,057 |
||||||||||
|
Remeasurement of employee benefits |
- |
- |
- |
- |
(26,376,636) |
- |
- |
(26,376,636) |
- |
(26,376,636) |
||||||||||
|
Net income for the year |
- |
- |
- |
3,776,021,236 |
- |
- |
- |
3,776,021,236 |
15,433,192 |
3,791,454,428 |
||||||||||
|
Other |
- |
- |
1,566,268 |
- |
- |
- |
(291,643,360) |
(290,077,092) |
12,125,593 |
(277,951,499) |
||||||||||
|
Balances as of |
$ |
2,361,812,319 |
1,883,067,836 |
13,205,151,875 |
3,776,021,236 |
(22,620,056) |
384,196,040 |
(190,944,532) |
21,396,684,718 |
48,001,241 |
21,444,685,959 |
See accompanying notes to consolidated financial statements.
"These consolidated statements of changes in stockholders´ equity were prepared in accordance with the accounting provisions issued by the
"These consolidated statements of changes in stockholders´equity were approved by the Board of Directors under the responsibility of the signing officers."
|
_________________________________ |
_________________________________ |
________________________________ |
________________________________ |
|
|
Bernardo Eugenio Risoul Salas |
Juan Daniel Muñoz Juárez |
Gabriel García Ruíz |
|
Executive President equivalent |
Chief Financial Officer |
General Accountant |
Internal Auditor |
|
to Chief Executive Officer |
Consolidated Statements of Cash Flows Years ended
These financial statements have been translated from the Spanish Language original and for the convenience of foreign/English speaking readers
|
2023 |
2022 |
|||
|
Consolidated net income |
$ |
3,791,454,428 |
2,209,368,440 |
|
|
Items not requiring cash: |
||||
|
(Gain) loss on securities valuation |
(365,803,159) |
952,428,173 |
||
|
Allowance for loan losses |
45,234,941 |
(39,941,138) |
||
|
Impairment loss on investment securities |
5,687,597 |
30,629,801 |
||
|
Depreciation and amortization |
527,380,534 |
565,882,311 |
||
|
Increase in technical reserves |
4,005,424,840 |
1,488,597,185 |
||
|
Employee statutory profit sharing, net |
442,025,579 |
109,977,410 |
||
|
Current and deferred income tax |
1,095,537,006 |
245,473,401 |
||
|
Interest expense |
14,702,040 |
11,038,395 |
||
|
Subtotal |
9,561,643,806 |
5,573,453,978 |
||
|
Operating activities: |
||||
|
Changes in investment on securities |
(3,975,796,895) |
(1,196,703,949) |
||
|
Changes in loan portfolio |
(217,577,144) |
(299,018,635) |
||
|
Changes in employee benefits, net |
54,940,068 |
50,192,876 |
||
|
Changes in premiums receivable |
(4,746,600,497) |
(1,751,915,920) |
||
|
Changes in other accounts receivable |
(270,811,520) |
(117,372,380) |
||
|
Changes in reinsurers, net |
(95,537,457) |
67,109,737 |
||
|
Changes in other operating assets |
378,004,261 |
(174,233,355) |
||
|
Changes in obligations and expenses assigned to claims |
2,441,151,724 |
2,671,532,423 |
||
|
Changes in sundry creditors |
1,316,135,351 |
60,311,328 |
||
|
Changes in other operating liabilities |
(283,813,817) |
(807,563,538) |
||
|
Net cash provided by operating activities |
4,161,737,880 |
4,075,792,565 |
||
|
Investment activities: |
||||
|
Acquisition of property |
(292,775,947) |
(27,902,533) |
||
|
Acquisition of furniture and equipment |
(529,725,752) |
(319,739,299) |
||
|
Acquisition of intangible assets |
(217,491,939) |
(25,810,780) |
||
|
Net cash used in investing activities |
(1,039,993,638) |
(373,452,612) |
||
|
Financing activities: |
||||
|
Repurchase of own shares |
251,774,631 |
(326,323,857) |
||
|
Dividends paid to stockholders |
(1,974,181,938) |
(2,569,071,969) |
||
|
Payments on lease obligations |
(14,702,040) |
(90,192,858) |
||
|
Net cash used in financing activities |
(1,737,109,347) |
(2,985,588,684) |
||
|
Net increase in cash and cash equivalents |
1,384,634,895 |
716,751,269 |
||
|
Effects of exchange rate and levels of inflation |
(291,643,360) |
(66,367,395) |
||
|
Cash and cash equivalents: |
||||
|
At beginning of year |
2,859,758,202 |
2,209,374,328 |
||
|
At end of year |
$ |
3,952,749,737 |
2,859,758,202 |
|
See accompanying notes to consolidated financial statements.
"These consolidated statements of cash flows were prepared in accordance with the accounting provisions issued by the
V. and subsidiaries up to the aforementioned dates, which were carried out and valued in accordance with effective corporate governance practices and applicable legal and administrative provisions. "
"These consolidated statements of cash flows were approved by the Board of Directors under the responsibility of the signing officers."
|
_________________________________ |
_________________________________ |
__________________________ |
_________________________ |
|
|
Bernardo Eugenio Risoul Salas |
Juan Daniel Muñoz Juárez |
Gabriel García Ruíz |
|
Executive President equivalent to Chief |
Chief financial Officer |
General Accountant |
Internal Auditor |
|
Executive Officer |
Attachments
Disclaimer



Retirement is a growing luxury in the U.S. | Editorial
Inszone Insurance Services Expands its Reach with Acquisition of Canyon Pacific Insurance Services
Advisor News
- The silent retirement savings killer: Bridging the Medicare gap
- LTC: A critical component of retirement planning
- DOL proposes new independent contractor rule; industry is ‘encouraged’
- Trump proposes retirement savings plan for Americans without one
- Millennials seek trusted financial advice as they build and inherit wealth
More Advisor NewsAnnuity News
- Advising clients wanting to retire early: how annuities can bridge the gap
- F&G joins Voya’s annuity platform
- Regulators ponder how to tamp down annuity illustrations as high as 27%
- Annual annuity reviews: leverage them to keep clients engaged
- Symetra Enhances Fixed Indexed Annuities, Introduces New Franklin Large Cap Value 15% ER Index
More Annuity NewsHealth/Employee Benefits News
- Novocure Announces Optune Lua® Receives Reimbursement Approval in Japan for the Treatment of Non-Small Cell Lung Cancer
- Health insurance, inflation and federal funding cuts driving school budget increases
- Otsuka Medical Devices/Otsuka Pharmaceutical: Paradise Ultrasound Renal Denervation System for the Treatment of Resistant Hypertension, Now Covered by Insurance and Commercially Available in Japan
- After enhanced Obamacare health insurance subsidies expire, the effects are starting to show
- CommunityCare: Your Local Medicare Resource
More Health/Employee Benefits NewsLife Insurance News
- Baby on Board
- Kyle Busch, PacLife reach confidential settlement, seek to dismiss lawsuit
- AM Best Revises Outlooks to Positive for ICICI Lombard General Insurance Company Limited
- TDCI, AG's Office warn consumers about life insurance policies from LifeX Research Corporation
- Life insurance apps hit all-time high in January, double-digit growth for 40+
More Life Insurance News