ACNB Corporation Reports 2023 Third Quarter Financial Results
2023 Third Quarter Highlights
- Return on average assets was 1.52% and return on average equity was 13.84%.
- Fully taxable equivalent ("FTE") net interest margin was 4.01% compared to 4.11% for the prior quarter and 3.60% for the comparable quarter last year.
- Efficiency ratio1 was 56.97% compared to 55.52% for the prior quarter and 52.45% from the comparable quarter last year.
- Total loans outstanding were
$1.62 billion atSeptember 30, 2023 , an increase of$42.1 million , or 2.7%, fromJune 30, 2023 and an increase of$88.8 million , or 5.8% fromSeptember 30, 2022 .
- Total non-performing loans to loans held-for-investment was 0.22% compared to 0.23% for the prior quarter and 0.26% for the comparable quarter of last year. Net charge-offs to average loans (annualized) was 0.03% compared to 0.02% for the prior quarter and 0.26% for the comparable quarter last year.
- The loan to deposit ratio was 82.8% for the most recent quarter. The ratio of uninsured and non-collateralized deposits to total deposits was approximately 17.4% at
ACNB Bank for the most recent quarter.
- Tangible common equity to tangible assets ratio1 of 8.65% for the most recent quarter compared to 8.75% for the prior quarter and 6.83% for the comparable quarter last year. The net unrealized loss on the available for sale securities portfolio was
$75.2 million atSeptember 30, 2023 compared to a net unrealized loss of$66.1 million atJune 30, 2023 and a net unrealized loss of$68.8 million atSeptember 30, 2022 .
1 - Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
“We are pleased to announce strong results for the third quarter of 2023 which reflect our continued focus on profitability.” said
Net Interest Income and Margin
Net interest income for the three months ended
Compared to the prior quarter, net interest income decreased
The average rate paid on interest-bearing deposits was 0.26% for the three months ended
Noninterest Income
Noninterest income for the three months ended
Compared to the prior quarter, noninterest income increased
Noninterest Expense
Noninterest expense for the three months ended
Compared to the prior quarter, noninterest expense increased
Loans and Asset Quality
Total loans outstanding were
Asset quality metrics continue to be stable. The provision for credit losses was
Deposits and Borrowings
Total deposits were
Total interest-bearing deposits were
Stockholders’ Equity, Dividends and Share Repurchases
Total stockholders’ equity was
On
In addition, ACNB repurchased 46,378 shares of ACNB common stock during the three months ended
About
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the
ACNB #2023-21
Contact: | |
EVP/Treasurer & | |
Chief Financial Officer | |
717.339.5090 | |
[email protected] |
ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited) |
|||||||||||||||||||
Dollars in thousands, except per share data | |||||||||||||||||||
BALANCE SHEET DATA | |||||||||||||||||||
Assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | $ | 2,654,153 | |||||||||
Securities | 501,063 | 518,093 | 568,232 | 620,250 | 571,796 | ||||||||||||||
Loans, total | 1,615,966 | 1,573,817 | 1,531,626 | 1,538,610 | 1,527,128 | ||||||||||||||
Allowance for credit losses | 19,264 | 19,148 | 19,485 | 17,861 | 17,952 | ||||||||||||||
Deposits | 1,951,359 | 1,963,754 | 2,055,822 | 2,198,975 | 2,336,213 | ||||||||||||||
Allowance for unfunded commitments | 1,962 | 2,132 | 2,011 | 92 | 92 | ||||||||||||||
Borrowings | 153,388 | 132,703 | 76,294 | 62,954 | 65,691 | ||||||||||||||
Stockholders’ equity | 255,638 | 257,069 | 255,841 | 245,042 | 232,370 | ||||||||||||||
INCOME STATEMENT DATA | |||||||||||||||||||
Interest income | $ | 24,234 | $ | 23,213 | $ | 23,909 | $ | 24,894 | $ | 23,382 | |||||||||
Interest expense | 2,489 | 1,223 | 817 | 846 | 862 | ||||||||||||||
Net interest income | 21,745 | 21,990 | 23,092 | 24,048 | 22,520 | ||||||||||||||
Provision for (reversal of ) credit losses | 250 | (273 | ) | 97 | — | — | |||||||||||||
(Reversal of) provision for unfunded commitments | (171 | ) | 121 | 276 | — | — | |||||||||||||
Net interest income after provisions for credit losses and unfunded commitments | 21,666 | 22,142 | 22,719 | 24,048 | 22,520 | ||||||||||||||
Other income | 6,297 | 6,194 | 4,984 | 5,423 | 5,849 | ||||||||||||||
Other expenses | 16,336 | 16,281 | 16,282 | 16,673 | 15,320 | ||||||||||||||
Income before income taxes | 11,627 | 12,055 | 11,421 | 12,798 | 13,049 | ||||||||||||||
Provision for income taxes | 2,583 | 2,531 | 2,398 | 2,599 | 2,725 | ||||||||||||||
Net income | $ | 9,044 | $ | 9,524 | $ | 9,023 | $ | 10,199 | $ | 10,324 | |||||||||
PROFITABILITY RATIOS | |||||||||||||||||||
Loans held-for-investment to deposits | 82.81 | % | 80.14 | % | 74.50 | % | 69.97 | % | 65.37 | % | |||||||||
Return on average assets (annualized) | 1.52 | % | 1.62 | % | 1.50 | % | 1.56 | % | 1.51 | % | |||||||||
Return on average equity (annualized) | 13.84 | % | 14.74 | % | 14.58 | % | 17.10 | % | 17.06 | % | |||||||||
Efficiency ratio1 | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | 52.45 | % | |||||||||
FTE Net interest margin | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | 3.60 | % | |||||||||
Yield on average earning assets | 4.46 | % | 4.33 | % | 4.37 | % | 4.17 | % | 3.74 | % | |||||||||
Yield on securities | 2.24 | % | 2.24 | % | 2.46 | % | 2.30 | % | 2.05 | % | |||||||||
Yield on loans | 5.16 | % | 5.05 | % | 5.12 | % | 4.97 | % | 4.75 | % | |||||||||
Cost of funds | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | 0.14 | % | |||||||||
PER SHARE DATA | |||||||||||||||||||
Diluted earnings per share | $ | 1.06 | $ | 1.12 | $ | 1.06 | $ | 1.20 | $ | 1.20 | |||||||||
Cash dividends paid per share | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | ||||||||||||||
Tangible book value per share1 | 23.80 | 23.83 | 23.66 | 22.41 | 20.86 | ||||||||||||||
Tangible book value per share (ex-AOCI)1 | 31.43 | 30.64 | 29.76 | 29.23 | 28.23 | ||||||||||||||
CAPITAL RATIOS2 | |||||||||||||||||||
Tier 1 leverage ratio | 11.97 | % | 11.79 | % | 11.09 | % | 9.91 | % | 9.33 | % | |||||||||
Common equity tier 1 ratio | 15.30 | % | 15.38 | % | 15.21 | % | 15.00 | % | 14.74 | % | |||||||||
Tier 1 risk based capital ratio | 15.59 | % | 15.72 | % | 15.56 | % | 15.36 | % | 15.10 | % | |||||||||
Total risk based capital ratio | 17.49 | % | 17.67 | % | 17.56 | % | 17.32 | % | 17.11 | % | |||||||||
CREDIT QUALITY | |||||||||||||||||||
Net charge-offs to average loans outstanding (annualized) | 0.03 | % | 0.02 | % | 0.02 | % | 0.02 | % | 0.26 | % | |||||||||
Total non-performing loans to loans held-for-investment3 | 0.22 | % | 0.23 | % | 0.25 | % | 0.25 | % | 0.26 | % | |||||||||
Total non-performing assets to total assets4 | 0.17 | % | 0.17 | % | 0.18 | % | 0.17 | % | 0.16 | % | |||||||||
Allowance for credit losses to loans held-for-investment | 1.19 | % | 1.22 | % | 1.27 | % | 1.16 | % | 1.18 | % |
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Other Real Estate Owned (OREO).
Consolidated Balance Sheets (Unaudited) |
||||||||||||
Dollars in thousands, except per share data | ||||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 22,786 | $ | 24,898 | $ | 24,833 | ||||||
Interest bearing deposits with banks | 41,255 | 59,145 | 89,233 | |||||||||
Total Cash and Cash Equivalents | 64,041 | 84,043 | 114,066 | |||||||||
Equity securities with readily determinable fair values | 888 | 915 | 1,328 | |||||||||
Debt securities available for sale | 435,559 | 452,252 | 501,944 | |||||||||
Securities held to maturity, fair value |
64,616 | 64,926 | 64,960 | |||||||||
Loans held for sale | — | — | 167 | |||||||||
Loans, net of allowance for credit losses |
1,596,702 | 1,554,669 | 1,512,141 | |||||||||
Assets held for sale | — | 1,418 | 3,393 | |||||||||
Premises and equipment, net | 25,740 | 26,145 | 26,588 | |||||||||
Right of use assets | 2,784 | 2,952 | 2,994 | |||||||||
Restricted investment in bank stocks | 5,477 | 4,877 | 2,552 | |||||||||
Investment in bank-owned life insurance | 79,391 | 78,919 | 78,435 | |||||||||
Investments in low-income housing partnerships | 1,034 | 1,066 | 1,097 | |||||||||
44,185 | 44,185 | 44,185 | ||||||||||
Intangible assets, net | 9,434 | 9,612 | 9,972 | |||||||||
Foreclosed assets held for resale | 467 | 467 | 474 | |||||||||
Other assets | 58,204 | 51,705 | 46,637 | |||||||||
Total Assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Non-interest bearing transaction accounts | $ | 565,530 | $ | 569,729 | $ | 594,355 | ||||||
Interest bearing transactions accounts | 1,385,829 | 1,394,025 | 1,461,467 | |||||||||
Total Deposits | 1,951,359 | 1,963,754 | 2,055,822 | |||||||||
Short-term borrowings | 33,106 | 51,703 | 30,294 | |||||||||
Long-term borrowings | 120,282 | 81,000 | 46,000 | |||||||||
Lease liabilities | 2,784 | 2,952 | 2,994 | |||||||||
Allowance for unfunded commitments | 1,962 | 2,132 | 2,011 | |||||||||
Other liabilities | 23,391 | 19,541 | 17,971 | |||||||||
Total Liabilities | 2,132,884 | 2,121,082 | 2,155,092 | |||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||
Preferred Stock, |
— | — | — | |||||||||
Common stock, |
22,224 | 22,212 | 22,198 | |||||||||
(10,502 | ) | (8,956 | ) | (8,956 | ) | |||||||
Additional paid-in capital | 96,744 | 96,586 | 96,415 | |||||||||
Retained earnings | 211,939 | 205,279 | 198,144 | |||||||||
Accumulated other comprehensive loss | (64,767 | ) | (58,052 | ) | (51,960 | ) | ||||||
Total Stockholders’ Equity | 255,638 | 257,069 | 255,841 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 |
Consolidated Income Statements (Unaudited) |
||||||||||||||||
Three months ended |
Nine Months Ended |
|||||||||||||||
Dollars in thousands, except per share data | 2023 | 2022 | 2023 | 2022 | ||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||
Loans, including fees | ||||||||||||||||
Taxable | $ | 20,285 | $ | 17,789 | $ | 58,130 | $ | 50,078 | ||||||||
Tax-exempt | 361 | 424 | 1,069 | 995 | ||||||||||||
Securities: | ||||||||||||||||
Taxable | 2,477 | 2,830 | 8,451 | 7,102 | ||||||||||||
Tax-exempt | 284 | 189 | 883 | 618 | ||||||||||||
Dividends | 104 | 20 | 196 | 79 | ||||||||||||
Other | 723 | 2,130 | 2,627 | 3,283 | ||||||||||||
Total Interest Income | 24,234 | 23,382 | 71,356 | 62,155 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 928 | 605 | 1,887 | 1,989 | ||||||||||||
Short-term borrowings | 439 | 23 | 564 | 60 | ||||||||||||
Long-term borrowings | 1,122 | 234 | 2,078 | 729 | ||||||||||||
Total Interest Expense | 2,489 | 862 | 4,529 | 2,778 | ||||||||||||
Net Interest Income | 21,745 | 22,520 | 66,827 | 59,377 | ||||||||||||
Provision for Credit Losses | 250 | — | 74 | — | ||||||||||||
(Reversal of) Provision for Unfunded Commitments | (171 | ) | — | 226 | — | |||||||||||
Net Interest Income after Provisions for Credit Losses and Unfunded Commitments | 21,666 | 22,520 | 66,527 | 59,377 | ||||||||||||
OTHER INCOME | ||||||||||||||||
Commissions from insurance sales | 2,629 | 2,429 | 7,371 | 6,437 | ||||||||||||
Service charges on deposit accounts | 1,000 | 1,082 | 2,951 | 3,046 | ||||||||||||
Income from fiduciary, investment management and brokerage activities | 953 | 823 | 2,772 | 2,449 | ||||||||||||
Gain from mortgage loans held for sale | — | 42 | 31 | 468 | ||||||||||||
Earnings on investment in bank-owned life insurance | 473 | 362 | 1,399 | 1,052 | ||||||||||||
Net losses on sales or calls of securities | — | — | (739 | ) | — | |||||||||||
Net losses on equity securities | (27 | ) | (88 | ) | (22 | ) | (345 | ) | ||||||||
Gain on assets held for sale | 14 | — | 337 | — | ||||||||||||
Service charges on ATM and debit card transactions | 845 | 837 | 2,502 | 2,455 | ||||||||||||
Other | 410 | 362 | 873 | 822 | ||||||||||||
Total Other Income | 6,297 | 5,849 | 17,475 | 16,384 | ||||||||||||
OTHER EXPENSES | ||||||||||||||||
Salaries and employee benefits | 10,069 | 9,320 | 30,335 | 26,193 | ||||||||||||
Net occupancy | 942 | 1,000 | 2,981 | 3,098 | ||||||||||||
Equipment | 1,554 | 1,521 | 4,784 | 4,566 | ||||||||||||
Other tax | 323 | 411 | 965 | 1,229 | ||||||||||||
Professional services | 617 | 589 | 1,600 | 1,328 | ||||||||||||
Supplies and postage | 229 | 254 | 633 | 630 | ||||||||||||
Marketing and corporate relations | 159 | 57 | 472 | 227 | ||||||||||||
388 | 263 | 932 | 798 | |||||||||||||
Intangible assets amortization | 352 | 395 | 1,072 | 1,093 | ||||||||||||
Other operating | 1,703 | 1,510 | 5,125 | 4,446 | ||||||||||||
Total Other Expenses | 16,336 | 15,320 | 48,899 | 43,608 | ||||||||||||
Income before Income Taxes | 11,627 | 13,049 | 35,103 | 32,153 | ||||||||||||
PROVISION FOR INCOME TAXES | 2,583 | 2,725 | 7,512 | 6,600 | ||||||||||||
Net Income | $ | 9,044 | $ | 10,324 | $ | 27,591 | $ | 25,553 | ||||||||
PER SHARE DATA | ||||||||||||||||
Basic earnings | $ | 1.06 | $ | 1.20 | $ | 3.24 | $ | 2.95 | ||||||||
Diluted earnings | $ | 1.06 | $ | 1.20 | $ | 3.23 | $ | 2.95 |
Average Balances, Income and Expenses, Yields and Rates | Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
||||||||||||||||||||||||||||||||
Dollars in thousands | Average Balance |
Interest5 | Yield/ Rate |
Average Balance |
Interest5 | Yield/ Rate |
Average Balance |
Interest5 | Yield/ Rate |
Average Balance |
Interest5 | Yield/ Rate |
||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks | $ | 53,324 | $ | 723 | 5.38 | % | $ | 368,265 | $ | 2,130 | 2.29 | % | $ | 71,645 | $ | 2,627 | 4.90 | % | $ | 481,219 | $ | 3,283 | 0.91 | % | ||||||||||||
Investments (Tax-exempt) | 55,027 | 359 | 2.59 | % | 27,519 | 239 | 3.45 | % | 55,307 | 1,118 | 2.70 | % | 29,350 | 782 | 3.56 | % | ||||||||||||||||||||
Investments (Taxable) | 466,402 | 2,581 | 2.20 | % | 571,282 | 2,850 | 1.98 | % | 507,061 | 8,647 | 2.28 | % | 535,084 | 7,181 | 1.79 | % | ||||||||||||||||||||
Total Investments | 521,429 | 2,940 | 2.24 | % | 598,801 | 3,089 | 2.05 | % | 562,368 | 9,765 | 2.32 | % | 564,434 | 7,963 | 1.89 | % | ||||||||||||||||||||
Loans (Tax-exempt) | 73,995 | 457 | 2.45 | % | 80,604 | 424 | 2.09 | % | 75,657 | 1,353 | 2.39 | % | 78,180 | 1,259 | 2.15 | % | ||||||||||||||||||||
Loans (Taxable) | 1,520,134 | 20,285 | 5.29 | % | 1,440,646 | 17,789 | 4.90 | % | 1,479,690 | 58,130 | 5.25 | % | 1,417,589 | 50,078 | 4.72 | % | ||||||||||||||||||||
Total Loans | 1,594,129 | 20,742 | 5.16 | % | 1,521,250 | 18,213 | 4.75 | % | 1,555,347 | 59,483 | 5.11 | % | 1,495,769 | 51,337 | 4.59 | % | ||||||||||||||||||||
Total Earning Assets | 2,168,882 | 24,405 | 4.46 | % | 2,488,316 | 23,432 | 3.74 | % | 2,189,360 | 71,875 | 4.39 | % | 2,541,422 | 62,583 | 3.29 | % | ||||||||||||||||||||
Total Assets | $ | 2,365,365 | $ | 2,709,482 | $ | 2,387,403 | $ | 2,716,032 | ||||||||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 571,314 | $ | 640,903 | $ | 580,180 | $ | 636,348 | ||||||||||||||||||||||||||||
Money markets | 245,899 | 342,002 | 276,154 | 337,892 | ||||||||||||||||||||||||||||||||
Savings deposits | 366,398 | 417,290 | 385,753 | 410,363 | ||||||||||||||||||||||||||||||||
Time deposits | 212,159 | 360,114 | 234,951 | 388,509 | ||||||||||||||||||||||||||||||||
Total Interest Bearing Deposits | 1,395,770 | 928 | 0.26 | % | 1,760,309 | 605 | 0.14 | % | 1,477,038 | 1,887 | 0.17 | % | 1,773,112 | 1,989 | 0.15 | % | ||||||||||||||||||||
Short-term borrowings | 66,942 | 439 | 2.60 | % | 38,017 | 23 | 0.24 | % | 47,852 | 564 | 1.58 | % | 37,365 | 60 | 0.21 | % | ||||||||||||||||||||
Long-term borrowings | 94,554 | 1,122 | 4.71 | % | 23,875 | 234 | 3.89 | % | 58,333 | 2,078 | 4.76 | % | 23,874 | 729 | 4.08 | % | ||||||||||||||||||||
Total borrowings | 161,496 | 1,561 | 3.83 | % | 61,892 | 257 | 1.65 | % | 106,185 | 2,642 | 3.33 | % | 61,239 | 789 | 1.72 | % | ||||||||||||||||||||
Total Interest Bearing Liabilities | 1,557,266 | 2,489 | 0.63 | % | 1,822,201 | 862 | 0.19 | % | 1,583,223 | 4,529 | 0.38 | % | 1,834,351 | 2,778 | 0.20 | % | ||||||||||||||||||||
Non-interest bearing demand deposits | 541,995 | 597,884 | 550,206 | 616,224 | ||||||||||||||||||||||||||||||||
Cost of Funds | 0.47 | % | 0.14 | % | 0.28 | % | 0.15 | % | ||||||||||||||||||||||||||||
FTE Net Interest Margin | 4.01 | % | 3.60 | % | 4.11 | % | 3.15 | % | ||||||||||||||||||||||||||||
Stockholders’ Equity | 259,284 | 240,026 | 256,526 | 253,207 |
5 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Three months ended |
Three months ended |
Three months ended |
Three months ended |
Three months ended |
|||||||||||||||||||||||||||||||||||||||||
Dollars in thousands | Average Balance |
Interest6 | Yield/ Rate |
Average Balance |
Interest6 | Yield/ Rate |
Average Balance |
Interest6 | Yield/ Rate |
Average Balance |
Interest6 | Yield/ Rate |
Average Balance |
Interest6 | Yield/ Rate |
||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks | $ | 53,324 | $ | 723 | 5.38 | % | $ | 71,040 | $ | 890 | 5.03 | % | $ | 90,987 | $ | 1,014 | 4.52 | % | $ | 268,911 | $ | 2,473 | 3.65 | % | $ | 368,265 | $ | 2,130 | 2.29 | % | |||||||||||||||
Investments (Tax-exempt) | 55,027 | 359 | 2.59 | % | 55,588 | 361 | 2.60 | % | 55,589 | 397 | 2.90 | % | 42,987 | 666 | 6.15 | % | 27,519 | 239 | 3.45 | % | |||||||||||||||||||||||||
Investments (Taxable) | 466,402 | 2,581 | 2.20 | % | 498,401 | 2,739 | 2.20 | % | 557,377 | 3,327 | 2.42 | % | 542,137 | 2,722 | 1.99 | % | 571,282 | 2,850 | 1.98 | % | |||||||||||||||||||||||||
Total Investments | 521,429 | 2,940 | 2.24 | % | 553,989 | 3,100 | 2.24 | % | 612,966 | 3,724 | 2.46 | % | 585,124 | 3,388 | 2.30 | % | 598,801 | 3,089 | 2.05 | % | |||||||||||||||||||||||||
Loans (Tax-exempt) | 73,995 | 457 | 2.45 | % | 75,670 | 446 | 2.36 | % | 77,341 | 451 | 2.36 | % | 78,274 | 446 | 2.26 | % | 80,604 | 424 | 2.09 | % | |||||||||||||||||||||||||
Loans (Taxable) | 1,520,134 | 20,285 | 5.29 | % | 1,463,967 | 18,946 | 5.19 | % | 1,454,934 | 18,898 | 5.27 | % | 1,459,830 | 18,821 | 5.11 | % | 1,440,646 | 17,789 | 4.90 | % | |||||||||||||||||||||||||
Total Loans | 1,594,129 | 20,742 | 5.16 | % | 1,539,637 | 19,392 | 5.05 | % | 1,532,275 | 19,349 | 5.12 | % | 1,538,104 | 19,267 | 4.97 | % | 1,521,250 | 18,213 | 4.75 | % | |||||||||||||||||||||||||
Total Earning Assets | 2,168,882 | 24,405 | 4.46 | % | 2,164,666 | 23,382 | 4.33 | % | 2,236,228 | 24,087 | 4.37 | % | 2,392,139 | 25,128 | 4.17 | % | 2,488,316 | 23,432 | 3.74 | % | |||||||||||||||||||||||||
Total Assets | $ | 2,365,365 | $ | 2,357,626 | $ | 2,439,219 | $ | 2,598,000 | $ | 2,709,482 | |||||||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 571,314 | $ | 577,480 | $ | 591,972 | $ | 653,369 | $ | 640,903 | |||||||||||||||||||||||||||||||||||
Money markets | 245,899 | 261,560 | 298,584 | 328,808 | 342,002 | ||||||||||||||||||||||||||||||||||||||||
Savings deposits | 366,398 | 387,847 | 403,419 | 408,285 | 417,290 | ||||||||||||||||||||||||||||||||||||||||
Time deposits | 212,159 | 224,608 | 268,708 | 318,115 | 360,114 | ||||||||||||||||||||||||||||||||||||||||
Total Interest Bearing Deposits | 1,395,770 | 928 | 0.26 | % | 1,451,495 | 486 | 0.13 | % | 1,562,683 | 473 | 0.12 | % | 1,708,577 | 572 | 0.13 | % | 1,760,309 | 605 | 0.14 | % | |||||||||||||||||||||||||
Short-term borrowings | 66,942 | 439 | 2.60 | % | 34,080 | 108 | 1.27 | % | 35,596 | 17 | 0.19 | % | 41,257 | 17 | 0.16 | % | 38,017 | 23 | 0.24 | % | |||||||||||||||||||||||||
Long-term borrowings | 94,554 | 1,122 | 4.71 | % | 59,901 | 629 | 4.21 | % | 29,211 | 327 | 4.54 | % | 22,350 | 257 | 4.56 | % | 23,875 | 234 | 3.89 | % | |||||||||||||||||||||||||
Total borrowings | 161,496 | 1,561 | 3.83 | % | 93,981 | 737 | 3.15 | % | 64,807 | 344 | 2.15 | % | 63,607 | 274 | 1.71 | % | 61,892 | 257 | 1.65 | % | |||||||||||||||||||||||||
Total Interest Bearing Liabilities | 1,557,266 | 2,489 | 0.63 | % | 1,545,476 | 1,223 | 0.32 | % | 1,627,490 | 817 | 0.20 | % | 1,772,184 | 846 | 0.19 | % | 1,822,201 | 862 | 0.19 | % | |||||||||||||||||||||||||
Non-interest bearing demand deposits | 541,995 | 550,581 | 557,546 | 586,092 | 597,884 | ||||||||||||||||||||||||||||||||||||||||
Cost of Funds | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | 0.14 | % | |||||||||||||||||||||||||||||||||||
FTE Net Interest Margin | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | 3.60 | % | |||||||||||||||||||||||||||||||||||
Stockholders’ Equity | 259,284 | 259,239 | 251,054 | 236,674 | 240,026 |
6 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
Three Months Ended | ||||||||||||||||||||
Dollars in thousands, except per share data | ||||||||||||||||||||
Tangible book value per share | ||||||||||||||||||||
Stockholders’ equity | $ | 255,638 | $ | 257,069 | $ | 255,841 | $ | 245,042 | $ | 232,370 | ||||||||||
Less: |
(53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | (54,916 | ) | ||||||||||
Tangible common stockholders’ equity (numerator) | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Shares outstanding, less unvested shares, end of period (denominator) | 8,488,446 | 8,528,782 | 8,523,256 | 8,501,752 | 8,505,843 | |||||||||||||||
Tangible book value per share | $ | 23.80 | $ | 23.83 | $ | 23.66 | $ | 22.41 | $ | 20.86 | ||||||||||
Tangible book value per share (ex-AOCI) | ||||||||||||||||||||
Tangible common stockholders’ equity | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Less: AOCI | (64,767 | ) | (58,052 | ) | (51,960 | ) | (58,012 | ) | (62,690 | ) | ||||||||||
Tangible equity (ex-AOCI) | $ | 266,786 | $ | 261,324 | $ | 253,644 | $ | 248,537 | $ | 240,144 | ||||||||||
Tangible book value per share (ex-AOCI) | $ | 31.43 | $ | 30.64 | $ | 29.76 | $ | 29.23 | $ | 28.23 | ||||||||||
Tangible common equity to tangible assets (TCE/TA Ratio) | ||||||||||||||||||||
Tangible common stockholders’ equity (numerator) | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Total assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | $ | 2,654,153 | ||||||||||
Less: |
(53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | (54,916 | ) | ||||||||||
Total tangible assets (denominator) | $ | 2,334,903 | $ | 2,324,354 | $ | 2,356,776 | $ | 2,470,990 | $ | 2,599,237 | ||||||||||
Tangible common equity to tangible assets | 8.65 | % | 8.75 | % | 8.56 | % | 7.71 | % | 6.83 | % | ||||||||||
Efficiency Ratio | ||||||||||||||||||||
Non-interest expense | $ | 16,336 | $ | 16,281 | $ | 16,282 | $ | 16,673 | $ | 15,320 | ||||||||||
Less: Intangible amortization | (352 | ) | (360 | ) | (360 | ) | (399 | ) | (395 | ) | ||||||||||
Less: Loss on |
$ | — | $ | (142 | ) | $ | — | $ | — | $ | — | |||||||||
Non-interest expense (numerator) | $ | 15,984 | $ | 15,779 | $ | 15,922 | $ | 16,274 | $ | 14,925 | ||||||||||
Net interest income | $ | 21,745 | $ | 21,990 | $ | 23,092 | $ | 24,048 | $ | 22,520 | ||||||||||
Plus: Total non-interest income | 6,297 | 6,194 | 4,984 | 5,423 | 5,849 | |||||||||||||||
Less: Net gains (losses) on sales or calls of securities | — | (546 | ) | (193 | ) | (234 | ) | — | ||||||||||||
Less: Net (losses) gains on equity securities | (27 | ) | (15 | ) | 20 | 46 | (88 | ) | ||||||||||||
Less: Gain on assets held for sale | 14 | 323 | — | — | — | |||||||||||||||
Less: Net gains on sale of low income housing partnership | — | — | — | 421 | — | |||||||||||||||
Total revenue (denominator) | $ | 28,055 | $ | 28,422 | $ | 28,249 | $ | 29,238 | $ | 28,457 | ||||||||||
Efficiency ratio | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | 52.45 | % |
Source:
Massachusetts Mutual Life Insurance Research Exposes Perceived Impact of COVID-19 on Probability of Chronic Conditions, Plans for Funding
ACNB CORPORATION REPORTS 2023 THIRD QUARTER FINANCIAL RESULTS – Form 8-K
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News