Universal Reports Second Quarter 2023 Results
-
Diluted earnings per common share of
$0.93 ; diluted adjusted* earnings per common share of$0.87 - Annualized return on average common equity (“ROCE”) of 34.8%, annualized adjusted* return on average common equity of 25.3%
-
Direct premiums written of
$547.1 million , up 2.7% from the prior year quarter - Net combined ratio of 99.1%, down 1.8 points from the prior year quarter
-
Book value per share of
$11.12 , up 17.4% from fourth quarter 2022; adjusted book value per share of$14.31 , up 11.0% from fourth quarter 2022 -
Repurchased approximately 396 thousand shares for
$6.1 million . Total capital returned to shareholders of$11.1 million , including$0.16 per share regular quarterly dividend
“Results were solid, including a 25.3% annualized adjusted return on common equity and 85.1% adjusted diluted EPS growth year-over-year,” said
*Reconciliations of GAAP to non-GAAP financial measures are provided in the attached tables.
|
Quarterly Financial Results |
||||||||||||||||||||||
|
Summary Financial Results |
||||||||||||||||||||||
|
($thousands, except per share data) |
Three Months Ended |
|
|
Six Months Ended |
||||||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||
|
GAAP comparison |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues |
$ |
339,570 |
|
|
$ |
292,006 |
|
|
16.3 |
% |
|
|
$ |
656,078 |
|
|
$ |
579,488 |
|
|
13.2 |
% |
|
Operating income |
$ |
39,168 |
|
|
$ |
12,411 |
|
|
215.6 |
% |
|
|
$ |
73,595 |
|
|
$ |
36,490 |
|
|
101.7 |
% |
|
Operating income margin |
|
11.5 |
% |
|
|
4.3 |
% |
|
7.2 pts |
|
|
|
11.2 |
% |
|
|
6.3 |
% |
|
4.9 pts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common stockholders |
$ |
28,564 |
|
|
$ |
7,368 |
|
|
287.7 |
% |
|
|
$ |
52,734 |
|
|
$ |
24,902 |
|
|
111.8 |
% |
|
Diluted earnings per common share |
$ |
0.93 |
|
|
$ |
0.24 |
|
|
287.5 |
% |
|
|
$ |
1.72 |
|
|
$ |
0.80 |
|
|
115.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annualized ROCE |
|
34.8 |
% |
|
|
7.7 |
% |
|
27.1 pts |
|
|
|
33.9 |
% |
|
|
12.5 |
% |
|
21.4 pts |
||
|
Book value per share, end of period |
$ |
11.12 |
|
|
$ |
11.93 |
|
|
(6.8 |
)% |
|
|
|
11.12 |
|
|
$ |
11.93 |
|
|
(6.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-GAAP comparison1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Core revenue |
$ |
336,957 |
|
|
$ |
301,615 |
|
|
11.7 |
% |
|
|
$ |
653,296 |
|
|
$ |
592,435 |
|
|
10.3 |
% |
|
Adjusted operating income |
$ |
36,555 |
|
|
$ |
22,020 |
|
|
66.0 |
% |
|
|
$ |
70,813 |
|
|
$ |
49,437 |
|
|
43.2 |
% |
|
Adjusted operating income margin |
|
10.8 |
% |
|
|
7.3 |
% |
|
3.5 pts |
|
|
|
10.8 |
% |
|
|
8.3 |
% |
|
2.5 pts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income available to common stockholders |
$ |
26,594 |
|
|
$ |
14,648 |
|
|
81.6 |
% |
|
|
$ |
50,636 |
|
|
$ |
34,711 |
|
|
45.9 |
% |
|
Adjusted diluted earnings per common share |
$ |
0.87 |
|
|
$ |
0.47 |
|
|
85.1 |
% |
|
|
$ |
1.65 |
|
|
$ |
1.12 |
|
|
47.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annualized adjusted ROCE |
|
25.3 |
% |
|
|
12.8 |
% |
|
12.5 pts |
|
|
|
24.7 |
% |
|
|
15.3 |
% |
|
9.4 pts |
||
|
Adjusted book value per share, end of period |
$ |
14.31 |
|
|
$ |
14.80 |
|
|
(3.3 |
)% |
|
|
$ |
14.31 |
|
|
$ |
14.80 |
|
|
(3.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums in force |
$ |
1,879,053 |
|
|
$ |
1,766,542 |
|
|
6.4 |
% |
|
|
$ |
1,879,053 |
|
|
$ |
1,766,542 |
|
|
6.4 |
% |
|
Policies in force |
|
809,685 |
|
|
|
894,618 |
|
|
(9.5 |
)% |
|
|
|
809,685 |
|
|
|
894,618 |
|
|
(9.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct premiums written |
$ |
547,126 |
|
|
$ |
532,527 |
|
|
2.7 |
% |
|
|
$ |
957,228 |
|
|
$ |
929,008 |
|
|
3.0 |
% |
|
Direct premiums earned |
$ |
463,324 |
|
|
$ |
428,805 |
|
|
8.1 |
% |
|
|
$ |
918,692 |
|
|
$ |
843,408 |
|
|
8.9 |
% |
|
Ceded premiums earned |
$ |
(160,050 |
) |
|
$ |
(151,744 |
) |
|
5.5 |
% |
|
|
$ |
(333,194 |
) |
|
$ |
(297,283 |
) |
|
12.1 |
% |
|
Ceded premium ratio |
|
34.5 |
% |
|
|
35.4 |
% |
|
(0.9) pts |
|
|
|
36.3 |
% |
|
|
35.2 |
% |
|
1.1 pts |
||
|
Net premiums earned |
$ |
303,274 |
|
|
$ |
277,061 |
|
|
9.5 |
% |
|
|
$ |
585,498 |
|
|
$ |
546,125 |
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio |
|
73.8 |
% |
|
|
72.3 |
% |
|
1.5 pts |
|
|
|
73.4 |
% |
|
|
70.6 |
% |
|
2.8 pts |
||
|
Expense ratio |
|
25.3 |
% |
|
|
28.6 |
% |
|
(3.3) pts |
|
|
|
26.1 |
% |
|
|
28.8 |
% |
|
(2.7) pts |
||
|
Combined ratio |
|
99.1 |
% |
|
|
100.9 |
% |
|
(1.8) pts |
|
|
|
99.5 |
% |
|
|
99.4 |
% |
|
0.1 pts |
||
|
1 Reconciliation of GAAP to non-GAAP financial measures are provided in the attached tables. Adjusted net income available to common stockholders, adjusted diluted earnings per common share and core revenue exclude net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. Adjusted operating income excludes the items above and interest and amortization of debt issuance costs. Adjusted book value per share excludes accumulated other comprehensive income, net of taxes. Adjusted ROCE is calculated by dividing annualized adjusted net income available to common stockholders by average adjusted book value per share, with the denominator further excluding current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
||||||||||||||||||||||
Net Income and Adjusted Net Income
Net income available to common stockholders was
Revenues
Revenue was
Direct premiums written were
Direct premiums earned were
The ceded premium ratio was 34.5%, down from 35.4% in the prior year quarter. The decrease primarily reflects a lower ceded premium ratio associated with the 2023-2024 reinsurance program, direct premiums earned growth associated with primary rate increases and reinsurance savings associated with leveraging our self-insurance captive, partly offset by reinstatement premiums associated with Hurricane Ian and higher reinsurance pricing and higher reinsurance costs associated with the increase in insured values.
Net premiums earned were
Net investment income was
Commissions, policy fees and other revenue were
Margins
The GAAP operating income margin was 11.5%, up from a GAAP operating income margin of 4.3% in the prior year quarter and the adjusted operating income margin was 10.8%, up from an adjusted operating income margin of 7.3% in the prior year quarter. The higher adjusted operating income margin primarily reflects higher net investment income and commission revenue and a lower net combined ratio.
The net loss ratio was 73.8%, up 1.5 points compared to the prior year quarter. The increase primarily reflects higher unfavorable prior year reserve development, partly offset by a lower consolidated current accident year net loss ratio.
The net expense ratio was 25.3%, down 3.3 points from 28.6% in the prior year quarter. The reduction primarily reflects lower renewal commission rates paid to distribution partners.
The net combined ratio was 99.1%, down 1.8 points compared to the prior year quarter. The decrease reflects a lower net expense ratio, partly offset by a higher net loss ratio, as described above.
Capital Deployment
During the second quarter, the Company repurchased approximately 396 thousand shares at an aggregate cost of
On
Conference Call and Webcast
-
Friday, July 28, 2023 at10:00 a.m. ET - Investors and other interested parties may listen to the call by accessing the online, real-time webcast at universalinsuranceholdings.com/investors or by registering in advance via teleconference at https://register.vevent.com/register/BI4ff80513f7174714bca5653f1ea2cd34. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. An online replay of the call will be available at universalinsuranceholdings.com/investors soon after the investor call concludes.
About Universal
Non-GAAP Financial Measures and Key Performance Indicators
This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “will,” “plan,” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Such statements may include commentary on plans, products and lines of business, marketing arrangements, reinsurance programs and other business developments and assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, including those risks and uncertainties described under the heading “Risk Factors” and “Liquidity and Capital Resources” in our 2022 Annual Report on Form 10-K, and supplemented in our subsequent Quarterly Reports on Form 10-Q. Future results could differ materially from those described, and the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information regarding risk factors that could affect the Company’s operations and future results, refer to the Company’s reports filed with the
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except per share data) |
||||||||
|
|
|
|
|
|
||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
ASSETS: |
|
|
|
|
||||
|
Invested Assets |
|
|
|
|
||||
|
Fixed maturities, at fair value |
|
$ |
1,051,508 |
|
|
$ |
1,014,626 |
|
|
Equity securities, at fair value |
|
|
75,571 |
|
|
|
85,469 |
|
|
Investment real estate, net |
|
|
5,618 |
|
|
|
5,711 |
|
|
Total invested assets |
|
|
1,132,697 |
|
|
|
1,105,806 |
|
|
Cash and cash equivalents |
|
|
291,681 |
|
|
|
388,706 |
|
|
Restricted cash and cash equivalents |
|
|
68,636 |
|
|
|
2,635 |
|
|
Prepaid reinsurance premiums |
|
|
525,489 |
|
|
|
282,427 |
|
|
Reinsurance recoverable |
|
|
590,409 |
|
|
|
808,850 |
|
|
Premiums receivable, net |
|
|
79,503 |
|
|
|
69,574 |
|
|
Property and equipment, net |
|
|
49,538 |
|
|
|
51,404 |
|
|
Deferred policy acquisition costs |
|
|
107,047 |
|
|
|
103,654 |
|
|
|
|
|
2,319 |
|
|
|
2,319 |
|
|
Other assets |
|
|
70,691 |
|
|
|
74,779 |
|
|
TOTAL ASSETS |
|
$ |
2,918,010 |
|
|
$ |
2,890,154 |
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
|
LIABILITIES: |
|
|
|
|
||||
|
Unpaid losses and loss adjustment expenses |
|
$ |
663,019 |
|
|
$ |
1,038,790 |
|
|
Unearned premiums |
|
|
982,390 |
|
|
|
943,854 |
|
|
Advance premium |
|
|
91,011 |
|
|
|
54,964 |
|
|
Reinsurance payable, net |
|
|
607,552 |
|
|
|
384,504 |
|
|
Long-term debt, net |
|
|
102,387 |
|
|
|
102,769 |
|
|
Other liabilities |
|
|
136,979 |
|
|
|
77,377 |
|
|
Total liabilities |
|
|
2,583,338 |
|
|
|
2,602,258 |
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
|
Cumulative convertible preferred stock ( |
|
|
— |
|
|
|
— |
|
|
Common stock ( |
|
|
473 |
|
|
|
472 |
|
|
|
|
|
(244,846 |
) |
|
|
(238,758 |
) |
|
Additional paid-in capital |
|
|
114,685 |
|
|
|
112,509 |
|
|
Accumulated other comprehensive income (loss), net of taxes |
|
|
(95,857 |
) |
|
|
(103,782 |
) |
|
Retained earnings |
|
|
560,217 |
|
|
|
517,455 |
|
|
Total stockholders' equity |
|
|
334,672 |
|
|
|
287,896 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
2,918,010 |
|
|
$ |
2,890,154 |
|
|
|
|
|
|
|
||||
|
Notes: |
|
|
|
|
||||
|
2 Cumulative convertible preferred stock ( |
||||||||
|
3 Common stock ( |
||||||||
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||||||||
|
REVENUES |
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned |
|
$ |
303,274 |
|
$ |
277,061 |
|
|
|
$ |
585,498 |
|
$ |
546,125 |
|
||
|
Net investment income |
|
|
11,282 |
|
|
5,221 |
|
|
|
|
21,980 |
|
|
9,263 |
|
||
|
Net realized gains (losses) on investments |
|
|
882 |
|
|
(725 |
) |
|
|
|
94 |
|
|
(667 |
) |
||
|
Net change in unrealized gains (losses) of equity securities |
|
|
1,731 |
|
|
(8,884 |
) |
|
|
|
2,688 |
|
|
(12,280 |
) |
||
|
Commission revenue |
|
|
14,986 |
|
|
11,404 |
|
|
|
|
32,268 |
|
|
22,565 |
|
||
|
Policy fees |
|
|
5,384 |
|
|
5,940 |
|
|
|
|
9,551 |
|
|
10,719 |
|
||
|
Other revenue |
|
|
2,031 |
|
|
1,989 |
|
|
|
|
3,999 |
|
|
3,763 |
|
||
|
Total revenues |
|
|
339,570 |
|
|
292,006 |
|
|
|
|
656,078 |
|
|
579,488 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES |
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses |
|
|
223,727 |
|
|
200,304 |
|
|
|
|
429,881 |
|
|
385,410 |
|
||
|
Policy acquisition costs |
|
|
52,006 |
|
|
54,100 |
|
|
|
|
103,697 |
|
|
108,823 |
|
||
|
Other operating expenses |
|
|
24,669 |
|
|
25,191 |
|
|
|
|
48,905 |
|
|
48,765 |
|
||
|
Total operating costs and expenses |
|
|
300,402 |
|
|
279,595 |
|
|
|
|
582,483 |
|
|
542,998 |
|
||
|
Interest and amortization of debt issuance costs |
|
|
1,629 |
|
|
1,731 |
|
|
|
|
3,265 |
|
|
3,339 |
|
||
|
Income before income tax expense |
|
|
37,539 |
|
|
10,680 |
|
|
|
|
70,330 |
|
|
33,151 |
|
||
|
Income tax expense |
|
|
8,973 |
|
|
3,310 |
|
|
|
|
17,591 |
|
|
8,244 |
|
||
|
NET INCOME |
|
$ |
28,566 |
|
$ |
7,370 |
|
|
|
$ |
52,739 |
|
$ |
24,907 |
|
||
|
SHARE AND PER SHARE INFORMATION (in thousands, except per share data) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Weighted average common shares outstanding - basic |
|
|
30,265 |
|
|
|
30,829 |
|
|
|
|
30,323 |
|
|
|
30,987 |
|
|
Weighted average common shares outstanding - diluted |
|
|
30,659 |
|
|
|
30,883 |
|
|
|
|
30,633 |
|
|
|
31,060 |
|
|
Shares outstanding, end of period |
|
|
30,080 |
|
|
|
30,716 |
|
|
|
|
30,080 |
|
|
|
30,716 |
|
|
Basic earnings per common share |
|
$ |
0.94 |
|
|
$ |
0.24 |
|
|
|
$ |
1.74 |
|
|
$ |
0.80 |
|
|
Diluted earnings per common share |
|
$ |
0.93 |
|
|
$ |
0.24 |
|
|
|
$ |
1.72 |
|
|
$ |
0.80 |
|
|
Cash dividend declared per common share |
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
Book value per share, end of period |
|
$ |
11.12 |
|
|
$ |
11.93 |
|
|
|
$ |
11.12 |
|
|
$ |
11.93 |
|
|
Annualized return on average common equity (ROCE) |
|
|
34.8 |
% |
|
|
7.7 |
% |
|
|
|
33.9 |
% |
|
|
12.5 |
% |
|
SUPPLEMENTARY INFORMATION (in thousands, except for Policies In Force data) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Premiums |
|
|
|
|
|
|
|
|
|
||||||||
|
Direct premiums written - |
|
$ |
456,984 |
|
|
$ |
453,168 |
|
|
|
$ |
794,349 |
|
|
$ |
787,605 |
|
|
Direct premiums written - Other States |
|
|
90,142 |
|
|
|
79,359 |
|
|
|
|
162,879 |
|
|
|
141,403 |
|
|
Direct premiums written - Total |
|
$ |
547,126 |
|
|
$ |
532,527 |
|
|
|
$ |
957,228 |
|
|
$ |
929,008 |
|
|
Direct premiums earned |
|
$ |
463,324 |
|
|
$ |
428,805 |
|
|
|
$ |
918,692 |
|
|
$ |
843,408 |
|
|
Net premiums earned |
|
$ |
303,274 |
|
|
$ |
277,061 |
|
|
|
$ |
585,498 |
|
|
$ |
546,125 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Underwriting Ratios - Net |
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expense ratio |
|
|
73.8 |
% |
|
|
72.3 |
% |
|
|
|
73.4 |
% |
|
|
70.6 |
% |
|
Policy acquisition cost ratio |
|
|
17.2 |
% |
|
|
19.5 |
% |
|
|
|
17.7 |
% |
|
|
19.9 |
% |
|
Other operating expense ratio |
|
|
8.1 |
% |
|
|
9.1 |
% |
|
|
|
8.4 |
% |
|
|
8.9 |
% |
|
Expense ratio |
|
|
25.3 |
% |
|
|
28.6 |
% |
|
|
|
26.1 |
% |
|
|
28.8 |
% |
|
Combined ratio |
|
|
99.1 |
% |
|
|
100.9 |
% |
|
|
|
99.5 |
% |
|
|
99.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Items |
|
|
|
|
|
|
|
|
|
||||||||
|
Net prior years’ reserve development |
|
$ |
13,825 |
|
|
$ |
3,710 |
|
|
|
$ |
17,143 |
|
|
$ |
4,365 |
|
|
Points on the net loss and loss adjustment expense ratio |
|
4.6 pts |
|
1.3 pts |
|
|
2.9 pts |
|
0.8 pts |
||||||||
|
|
|
As of |
||||||
|
|
|
|
||||||
|
|
|
2023 |
|
2022 |
||||
|
Policies in force |
|
|
|
|
||||
|
|
|
|
576,407 |
|
|
654,276 |
||
|
Other States |
|
|
233,278 |
|
|
240,342 |
||
|
Total |
|
|
809,685 |
|
|
894,618 |
||
|
|
|
|
|
|
||||
|
Premiums in force |
|
|
|
|
||||
|
|
|
$ |
1,549,410 |
|
$ |
1,473,193 |
||
|
Other States |
|
|
329,643 |
|
|
293,349 |
||
|
Total |
|
$ |
1,879,053 |
|
$ |
1,766,542 |
||
|
|
|
|
|
|
||||
|
Total Insured Value |
|
|
|
|
||||
|
|
|
$ |
192,324,456 |
|
$ |
202,691,987 |
||
|
Other States |
|
|
126,539,944 |
|
|
118,766,758 |
||
|
Total |
|
$ |
318,864,400 |
|
$ |
321,458,745 |
||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (in thousands, except for per share data) |
||||||||||||||||
|
GAAP revenue to core revenue |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||||||||
|
GAAP revenue |
$ |
339,570 |
|
$ |
292,006 |
|
|
|
$ |
656,078 |
|
$ |
579,488 |
|
||
|
less: Net realized gains (losses) on investments |
|
882 |
|
|
(725 |
) |
|
|
|
94 |
|
|
(667 |
) |
||
|
less: Net change in unrealized gains (losses) of equity securities |
|
1,731 |
|
|
(8,884 |
) |
|
|
|
2,688 |
|
|
(12,280 |
) |
||
|
Core revenue |
$ |
336,957 |
|
$ |
301,615 |
|
|
|
$ |
653,296 |
|
$ |
592,435 |
|
||
|
GAAP operating income to adjusted operating income |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||||||||
|
GAAP income before income tax expense |
$ |
37,539 |
|
$ |
10,680 |
|
|
|
$ |
70,330 |
|
$ |
33,151 |
|
||
|
add: Interest and amortization of debt issuance costs |
|
1,629 |
|
|
1,731 |
|
|
|
|
3,265 |
|
|
3,339 |
|
||
|
GAAP operating income |
|
39,168 |
|
|
12,411 |
|
|
|
|
73,595 |
|
|
36,490 |
|
||
|
less: Net realized gains (losses) on investments |
|
882 |
|
|
(725 |
) |
|
|
|
94 |
|
|
(667 |
) |
||
|
less: Net change in unrealized gains (losses) of equity securities |
|
1,731 |
|
|
(8,884 |
) |
|
|
|
2,688 |
|
|
(12,280 |
) |
||
|
Adjusted operating income |
$ |
36,555 |
|
$ |
22,020 |
|
|
|
$ |
70,813 |
|
$ |
49,437 |
|
||
|
GAAP operating income margin to adjusted operating income margin |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
GAAP operating income (a) |
$ |
39,168 |
|
|
$ |
12,411 |
|
|
|
$ |
73,595 |
|
|
$ |
36,490 |
|
|
GAAP revenue (b) |
|
339,570 |
|
|
|
292,006 |
|
|
|
|
656,078 |
|
|
|
579,488 |
|
|
GAAP operating income margin (a÷b) |
|
11.5 |
% |
|
|
4.3 |
% |
|
|
|
11.2 |
% |
|
|
6.3 |
% |
|
Adjusted operating income (c) |
|
36,555 |
|
|
|
22,020 |
|
|
|
|
70,813 |
|
|
|
49,437 |
|
|
Core revenue (d) |
|
336,957 |
|
|
|
301,615 |
|
|
|
|
653,296 |
|
|
|
592,435 |
|
|
Adjusted operating income margin (c÷d) |
|
10.8 |
% |
|
|
7.3 |
% |
|
|
|
10.8 |
% |
|
|
8.3 |
% |
|
GAAP net income (NI) to adjusted NI available to common stockholders |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||||||||
|
GAAP NI |
$ |
28,566 |
|
$ |
7,370 |
|
|
|
$ |
52,739 |
|
$ |
24,907 |
|
||
|
less: Preferred dividends |
|
2 |
|
|
2 |
|
|
|
|
5 |
|
|
5 |
|
||
|
GAAP NI available to common stockholders (e) |
|
28,564 |
|
|
7,368 |
|
|
|
|
52,734 |
|
|
24,902 |
|
||
|
less: Net realized gains (losses) on investments |
|
882 |
|
|
(725 |
) |
|
|
|
94 |
|
|
(667 |
) |
||
|
less: Net change in unrealized gains (losses) of equity securities |
|
1,731 |
|
|
(8,884 |
) |
|
|
|
2,688 |
|
|
(12,280 |
) |
||
|
add: Income tax effect on above adjustments |
|
643 |
|
|
(2,329 |
) |
|
|
|
684 |
|
|
(3,138 |
) |
||
|
Adjusted NI available to common stockholders (f) |
$ |
26,594 |
|
$ |
14,648 |
|
|
|
$ |
50,636 |
|
$ |
34,711 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average diluted common shares outstanding (g) |
|
30,659 |
|
|
30,883 |
|
|
|
|
30,633 |
|
|
31,060 |
|
||
|
Diluted earnings per common share (e÷g) |
$ |
0.93 |
|
$ |
0.24 |
|
|
|
$ |
1.72 |
|
$ |
0.80 |
|
||
|
Diluted adjusted earnings per common share (f÷g) |
$ |
0.87 |
|
$ |
0.47 |
|
|
|
$ |
1.65 |
|
$ |
1.12 |
|
||
|
GAAP stockholders’ equity to adjusted common stockholders’ equity |
||||||||||||
|
|
As of |
|||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2022 |
|
|
GAAP stockholders’ equity |
$ |
334,672 |
|
|
$ |
366,551 |
|
|
|
$ |
287,896 |
|
|
less: Preferred equity |
|
100 |
|
|
|
100 |
|
|
|
|
100 |
|
|
Common stockholders’ equity (h) |
|
334,572 |
|
|
|
366,451 |
|
|
|
|
287,796 |
|
|
less: Accumulated other comprehensive (loss), net of taxes |
|
(95,857 |
) |
|
|
(88,134 |
) |
|
|
|
(103,782 |
) |
|
Adjusted common stockholders’ equity (i) |
$ |
430,429 |
|
|
$ |
454,585 |
|
|
|
$ |
391,578 |
|
|
|
|
|
|
|
|
|
||||||
|
Shares outstanding (j) |
|
30,080 |
|
|
|
30,716 |
|
|
|
|
30,389 |
|
|
Book value per common share (h÷j) |
$ |
11.12 |
|
|
$ |
11.93 |
|
|
|
$ |
9.47 |
|
|
Adjusted book value per common share (i÷j) |
$ |
14.31 |
|
|
$ |
14.80 |
|
|
|
$ |
12.89 |
|
|
GAAP return on common equity (ROCE) to adjusted ROCE |
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Year Ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2022 |
|
|
Actual or Annualized NI available to common stockholders (k) |
$ |
114,256 |
|
|
$ |
29,472 |
|
|
|
$ |
105,468 |
|
|
$ |
49,804 |
|
|
|
$ |
(22,267 |
) |
|
Average common stockholders’ equity (l) |
|
328,139 |
|
|
|
381,346 |
|
|
|
|
311,184 |
|
|
|
398,027 |
|
|
|
|
358,699 |
|
|
ROCE (k÷l) |
|
34.8 |
% |
|
|
7.7 |
% |
|
|
|
33.9 |
% |
|
|
12.5 |
% |
|
|
|
(6.2 |
)% |
|
Actual or Annualized adjusted NI available to common stockholders (m) |
$ |
106,376 |
|
|
$ |
58,592 |
|
|
|
$ |
101,272 |
|
|
$ |
69,422 |
|
|
|
$ |
(12,618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted average common stockholders’ equity4 (n) |
|
420,078 |
|
|
|
458,292 |
|
|
|
|
409,955 |
|
|
|
454,782 |
|
|
|
|
423,199 |
|
|
Adjusted ROCE (m÷n) |
|
25.3 |
% |
|
|
12.8 |
% |
|
|
|
24.7 |
% |
|
|
15.3 |
% |
|
|
|
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4 Adjusted average common stockholders’ equity excludes current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
|||||||||||||||||||||
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20230727988425r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20230727988425/en/
Investors:
Chief Strategy Officer
954-804-8874
asoleimani@universalproperty.com
Source:


AMERISAFE Named to Ward’s Property-Casualty Top Performers List for 15th Consecutive Year
The Hartford Announces Second Quarter 2023 Financial Results
Advisor News
- I started using AI, but what now?
- How to support an entrepreneur client with multiple businesses
- Could a narrower focus help grow your practice?
- U.S. debt hits $40 trillion: how to support concerned clients
- Flourish brings private-bank-like cash solution to MassMutual’s network
More Advisor NewsAnnuity News
- MassMutual Expands Lending Options With New Secured Credit Line
- Corebridge Financial Introduces Progressive Trigger, a First-of-Its-Kind Index Annuity Strategy Designed to Turn Missed Years into Future Opportunity
- Insurer proposes $1.1M deal to resolve CA teachers’ annuity fee lawsuit
- IMOs get frustrated with slow carrier adoption of faster technology
- New class-action lawsuit targets Delaware Life over annuity disclosures
More Annuity NewsHealth/Employee Benefits News
- Legislators hear report on thin hospital margins, advance prior authorization reform
- Hawthorne School Budget Faces New Pressure As Health Insurance Costs Jump Nearly 34%
- Half the Coverage: What the TLC's Rideshare Insurance Cut Means for Queens Riders
- Answering questions on Medicare open enrollment
Terry Savage: Your questions answered on Medicare open enrollment
- Make sure your Medicare coverage makes sense
Jill On Money: Medicare on my mind
More Health/Employee Benefits NewsLife Insurance News