Myomo Reports Third Quarter 2023 Financial Results Featuring Record Product Revenue and Authorizations
Q3 total revenue of
156 MyoPro orders and insurance authorizations received, including the first payments for five Medicare Part B patients
Conference call begins at
Financial and operational highlights for the third quarter of 2023 include the following (all comparisons are with the third quarter of 2022):
-
Total revenue was
$5.1 million , up 28%. Product revenue was$5.0 million , up 27%; - Revenue units were 119, up 37%;
- MyoPro® orders and insurance authorizations were received for 156 units, up 20%;
- Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 185 units, up 1%, including five Medicare Part B patients for whom at least one rental payment has been received;
- 381 new candidates were added to the patient pipeline, up 22%;
-
There were 1,046 MyoPro candidates in the patient pipeline as of
September 30, 2023 , up 28%; - Gross margin was 68.7%, up 220 basis points; and,
-
Cost per pipeline add, which reflects only payers that have previously reimbursed for the MyoPro, was
$2,159 , a reduction of 36%.
Management Commentary
“We are pleased to deliver record quarterly product revenue that exceeded
Financial Results
|
|
For the Three Months
Ended |
|
Period- to-Period Change |
|
For the Nine Months
Ended |
|
Period- to-Period Change |
|
||||||||||||||||
|
|
2023 |
|
2022 |
|
$ |
|
% |
|
2023 |
|
2022 |
|
$ |
|
% |
|
||||||||
|
Product revenue |
$ |
5,029,523 |
|
$ |
3,968,201 |
|
$ |
1,061,322 |
|
|
27 |
% |
$ |
12,719,855 |
|
$ |
10,513,702 |
|
$ |
2,206,153 |
|
|
21 |
% |
|
License revenue |
|
50,000 |
|
|
- |
|
|
50,000 |
|
N/M |
|
|
1,764,920 |
|
|
1,000,000 |
|
|
764,920 |
|
|
76 |
% |
|
|
Total revenue |
|
5,079,523 |
|
|
3,968,201 |
|
|
1,111,322 |
|
|
28 |
% |
|
14,484,775 |
|
|
11,513,702 |
|
|
2,971,073 |
|
|
26 |
% |
|
Cost of revenue |
|
1,590,675 |
|
|
1,331,217 |
|
|
259,458 |
|
|
19 |
% |
|
4,407,269 |
|
|
3,888,217 |
|
|
519,052 |
|
|
13 |
% |
|
Gross profit |
$ |
3,488,848 |
|
$ |
2,636,984 |
|
$ |
851,864 |
|
|
32 |
% |
$ |
10,077,505 |
|
$ |
7,625,485 |
|
$ |
2,452,020 |
|
|
32 |
% |
|
Gross margin % |
|
68.7 |
% |
|
66.5 |
% |
|
|
|
2.2 |
% |
|
69.6 |
% |
|
66.2 |
% |
|
|
|
3.3 |
% |
||
Total revenue for the third quarter of 2023 was
Gross margin for the third quarter of 2023 was 68.7%, compared with 66.5% for the third quarter of 2022. The increase was driven primarily by improved fixed cost absorption, offset by a lower ASP and higher warranty reserves. Year-to-date gross margin was 69.6%, compared with 66.2% for the same period a year ago.
Operating expenses for the third quarter of 2023 were
Operating loss for the third quarter of 2023 was
Adjusted EBITDA for the third quarter of 2023 was
Operations Update
The patient pipeline was 1,046 patients as of
Separately, the Company allocated resources during the quarter to build the pipeline of Medicare Part B patients. The Company intends to continue those efforts in the fourth quarter.
On
On
The Company has filed claims with the DME MAC's, for six MyoPros provided to Medicare Part B patients. The claims were submitted for reimbursement as a rental, consistent with the MyoPro’s current classification. Of these, the Company has received rental payments for five patients covering all four of the Medicare billing regions. The claim for the sixth patient is in process, with medical documentation currently being reviewed under the process of individual consideration.
"With payments being received from all four of the DME MACs, we are excited for Medicare beneficiaries to now have access to the MyoPro like our Medicare Advantage,
Business Outlook
“Based on the size of the patient pipeline entering the fourth quarter, we expect another strong quarter of insurance authorizations and orders for the MyoPro. The realized revenue for the quarter will depend on the payer mix, the timing of MyoPro deliveries and the receipt of reimbursement payments from insurers,” added
Cash Position
Cash, cash equivalents and short-term investments as of
Conference Call and Webcast
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for fourth quarter and full year 2023 revenue, expectations regarding efforts to build the Medicare Part B patient pipeline and expectations regarding lump sum reimbursement for Medicare Part B patients, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
-
We have a history of operating losses and our financial statements for the period ended
September 30, 2023 include disclosures regarding there being substantial doubt about our ability to continue as a going concern; - our ability to obtain sufficient reimbursement from third-party payers for our products, including CMS for Medicare Part B patients;
- our revenue concentration with a particular insurance payer as a result of focusing our efforts on patients with insurers who have previously reimbursed for the MyoPro;
- our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated device;
- our marketing and commercialization efforts;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, and;
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
|
|
For the Three Months ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Product revenue |
|
$ |
5,029,523 |
|
|
$ |
3,968,201 |
|
|
$ |
12,719,855 |
|
|
$ |
10,513,702 |
|
|
License revenue |
|
|
50,000 |
|
|
|
— |
|
|
|
1,764,920 |
|
|
|
1,000,000 |
|
|
|
|
|
5,079,523 |
|
|
|
3,968,201 |
|
|
|
14,484,775 |
|
|
|
11,513,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenue |
|
|
1,590,675 |
|
|
|
1,331,217 |
|
|
|
4,407,269 |
|
|
|
3,888,217 |
|
|
Gross profit |
|
|
3,488,848 |
|
|
|
2,636,984 |
|
|
|
10,077,505 |
|
|
|
7,625,485 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development |
|
|
717,256 |
|
|
|
690,407 |
|
|
|
1,758,481 |
|
|
|
1,982,815 |
|
|
Selling, general and administrative |
|
|
4,795,961 |
|
|
|
4,765,218 |
|
|
|
14,117,397 |
|
|
|
14,085,523 |
|
|
|
|
|
5,513,217 |
|
|
|
5,455,625 |
|
|
|
15,875,877 |
|
|
|
16,068,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from operations |
|
|
(2,024,369 |
) |
|
|
(2,818,641 |
) |
|
|
(5,798,372 |
) |
|
|
(8,442,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other (income) expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income |
|
|
(112,300 |
) |
|
|
(33,958 |
) |
|
|
(302,053 |
) |
|
|
(47,983 |
) |
|
Other expense, net |
|
|
467 |
|
|
|
4,999 |
|
|
|
6,098 |
|
|
|
15,640 |
|
|
Loss on equity investment |
|
|
70,124 |
|
|
|
16,652 |
|
|
|
99,840 |
|
|
|
49,860 |
|
|
|
|
|
(41,709 |
) |
|
|
(12,307 |
) |
|
|
(196,115 |
) |
|
|
17,517 |
|
|
Loss before income taxes |
|
|
(1,982,660 |
) |
|
|
(2,806,334 |
) |
|
|
(5,602,256 |
) |
|
|
(8,460,370 |
) |
|
Income tax expense |
|
|
46,355 |
|
|
|
23,382 |
|
|
|
85,204 |
|
|
|
93,202 |
|
|
Net loss |
|
$ |
(2,029,016 |
) |
|
$ |
(2,829,716 |
) |
|
$ |
(5,687,461 |
) |
|
$ |
(8,553,572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic and diluted |
|
|
35,266,361 |
|
|
|
7,064,188 |
|
|
|
27,537,257 |
|
|
|
6,880,918 |
|
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic and diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.21 |
) |
|
$ |
(1.24 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
||
|
|
|
2023 |
|
|
2022 |
|
||
|
|
|
(unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Current Assets: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
6,911,747 |
|
|
$ |
5,345,967 |
|
|
Short-term investments |
|
|
4,208,613 |
|
|
|
— |
|
|
Accounts receivable, net |
|
|
2,517,021 |
|
|
|
1,896,163 |
|
|
Inventories, net |
|
|
1,484,729 |
|
|
|
1,399,865 |
|
|
Prepaid expenses and other current assets |
|
|
920,076 |
|
|
|
573,462 |
|
|
Total Current Assets |
|
|
16,042,186 |
|
|
|
9,215,457 |
|
|
Operating lease assets with right of use |
|
|
715,876 |
|
|
|
508,743 |
|
|
Equipment, net |
|
|
172,018 |
|
|
|
194,283 |
|
|
Investment in |
|
|
32,648 |
|
|
|
132,489 |
|
|
Other assets |
|
|
91,237 |
|
|
|
111,034 |
|
|
Total Assets |
|
$ |
17,053,965 |
|
|
$ |
10,162,006 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
|
Current Liabilities: |
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses |
|
|
5,225,320 |
|
|
|
3,086,932 |
|
|
Current operating lease liability |
|
|
456,064 |
|
|
|
353,701 |
|
|
Income taxes payable |
|
|
65,576 |
|
|
|
140,650 |
|
|
Deferred revenue |
|
|
30,685 |
|
|
|
20,653 |
|
|
Total Current Liabilities |
|
|
5,777,645 |
|
|
|
3,601,936 |
|
|
Non-current operating lease liability |
|
|
253,210 |
|
|
|
200,207 |
|
|
Deferred revenue |
|
|
— |
|
|
|
498 |
|
|
Total Liabilities |
|
|
6,030,855 |
|
|
|
3,802,641 |
|
|
Commitments and Contingencies - Note 9 |
|
|
— |
|
|
|
— |
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
Common stock |
|
|
2,652 |
|
|
|
775 |
|
|
Additional paid-in capital |
|
|
105,506,182 |
|
|
|
95,105,071 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(8,554 |
) |
|
|
43,227 |
|
|
Accumulated deficit |
|
|
(94,470,705 |
) |
|
|
(88,783,244 |
) |
|
|
|
|
(6,464 |
) |
|
|
(6,464 |
) |
|
Total Stockholders’ Equity |
|
|
11,023,111 |
|
|
|
6,359,365 |
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
17,053,965 |
|
|
$ |
10,162,006 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
For the Nine Months Ended |
|
2023 |
|
|
2022 |
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
|
Net loss |
|
$ |
(5,687,461 |
) |
|
$ |
(8,553,572 |
) |
|
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
|
Depreciation |
|
|
136,416 |
|
|
|
143,742 |
|
|
Stock-based compensation |
|
|
781,513 |
|
|
|
917,126 |
|
|
Bad debt expense |
|
|
12,626 |
|
|
|
26,075 |
|
|
Loss on equity investment |
|
|
99,840 |
|
|
|
49,860 |
|
|
Amortization of right-of-use assets |
|
|
301,053 |
|
|
|
253,611 |
|
|
Other non-cash charges |
|
|
(49,271 |
) |
|
|
99,771 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
(625,596 |
) |
|
|
362,759 |
|
|
Inventories |
|
|
(90,100 |
) |
|
|
(752,720 |
) |
|
Prepaid expenses and other current assets |
|
|
(439,584 |
) |
|
|
240,050 |
|
|
Other assets |
|
|
19,797 |
|
|
|
(15,705 |
) |
|
Accounts payable and accrued expenses |
|
|
2,141,978 |
|
|
|
(264,182 |
) |
|
Income taxes payable |
|
|
(74,944 |
) |
|
|
- |
|
|
Operating lease liabilities |
|
|
(352,820 |
) |
|
|
(298,380 |
) |
|
Deferred revenue |
|
|
9,533 |
|
|
|
22,244 |
|
|
Net cash used in operating activities |
|
|
(3,817,019 |
) |
|
|
(7,769,321 |
) |
|
CASH USED IN INVESTING ACTIVITIES |
|
|
(4,324,017 |
) |
|
|
(307,408 |
) |
|
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
9,713,426 |
|
|
|
- |
|
|
Effect of foreign exchange rate changes on cash |
|
|
(6,610 |
) |
|
|
(27,629 |
) |
|
|
|
|
|
|
|
|
||
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,565,780 |
|
|
|
(8,104,358 |
) |
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents, beginning of period |
|
|
5,345,967 |
|
|
|
15,524,378 |
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period |
|
$ |
6,911,747 |
|
|
$ |
7,420,020 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA
(unaudited)
|
|
|
For the Three Months
Ended |
|
|
For the Nine Months
Ended |
|
||||||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
GAAP net loss |
|
$ |
(2,029,016 |
) |
|
$ |
(2,829,716 |
) |
|
$ |
(5,687,461 |
) |
|
$ |
(8,553,572 |
) |
|
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest (income) expense and other expense, net |
|
|
(112,300 |
) |
|
|
(33,958 |
) |
|
|
(302,053 |
) |
|
|
(47,983 |
) |
|
Depreciation expense |
|
|
35,794 |
|
|
|
49,097 |
|
|
|
136,416 |
|
|
|
143,742 |
|
|
Stock-based compensation |
|
|
330,394 |
|
|
|
305,633 |
|
|
|
781,513 |
|
|
|
917,126 |
|
|
Loss on investment in minority interest |
|
|
70,124 |
|
|
|
16,652 |
|
|
|
99,840 |
|
|
|
49,860 |
|
|
Income tax expense |
|
|
46,355 |
|
|
|
23,382 |
|
|
|
85,204 |
|
|
|
93,202 |
|
|
Adjusted EBITDA |
|
$ |
(1,658,648 |
) |
|
$ |
(2,468,910 |
) |
|
$ |
(4,886,540 |
) |
|
$ |
(7,397,625 |
) |
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20231107289748r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20231107289748/en/
For
ir@myomo.com
Investor Relations:
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source:


Doma Reports Third Quarter 2023 Financial Results
Assured Guaranty Ltd. Reports Results for Third Quarter 2023
Advisor News
- U.S. debt hits $40 trillion: how to support concerned clients
- Flourish brings private-bank-like cash solution to MassMutual’s network
- Majority of Americans concerned recent market highs are unsustainable
- GLP-1 users choose between medication and retirement saving
- Gen X and millennials seek new retirement model
More Advisor NewsAnnuity News
- Corebridge Financial Introduces Progressive Trigger, a First-of-Its-Kind Index Annuity Strategy Designed to Turn Missed Years into Future Opportunity
- Insurer proposes $1.1M deal to resolve CA teachers’ annuity fee lawsuit
- IMOs get frustrated with slow carrier adoption of faster technology
- New class-action lawsuit targets Delaware Life over annuity disclosures
- A client remarried: Does their annuity still fit?
More Annuity NewsHealth/Employee Benefits News
Life Insurance News