MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 2, 2022 Newswires
Share
Share
Post
Email

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses

TABLE OF CONTENTS

  Introduction                                    25
  Executive Overview                              25
  Description of Operating Segments               26
  Results of Operations - Consolidated            26
  Results of Operations - Segments                28
  Investments                                     36
  Other Items                                     40
  Income Taxes                                    41
  Critical Accounting Estimates                   41
  Statutory Surplus of Insurance Subsidiaries     42
  Liquidity and Capital Resources                 42
  Contingencies and Regulatory Matters            44
  Risks and Forward - Looking Statements          44




                                       24

--------------------------------------------------------------------------------

  Table of Contents


Introduction

The following Management's Discussion and Analysis of Financial Condition and
Results of Operations is intended to assist readers in understanding the interim
consolidated results of operations and financial condition of The Hanover
Insurance Group, Inc. and its subsidiaries ("THG"). Consolidated results of
operations and financial condition are prepared in accordance with generally
accepted accounting principles in the United States of America ("U.S. GAAP").
This discussion should be read in conjunction with the interim consolidated
financial statements and related footnotes included elsewhere in this Quarterly
Report on Form 10-Q and Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in our Annual Report on Form 10-K
filed with the Securities and Exchange Commission (the "SEC") on February 25,
2022.

Results of operations include the accounts of The Hanover Insurance Company
("Hanover Insurance") and Citizens Insurance Company of America ("Citizens"),
our principal property and casualty insurance companies, and other insurance and
non-insurance subsidiaries. Our results of operations also include the results
of our discontinued operations, consisting primarily of our former accident and
health and life insurance businesses.

Executive Overview

Business operations consist of four operating segments: Core Commercial,
Specialty, Personal Lines and Other.


Our strategy, which focuses on the independent agency distribution channel,
supports THG's commitment to our select independent agents. It is designed to
generate profitable growth by leveraging the strengths of our distribution
approach, including expansion of our agency footprint in underpenetrated
geographies, as warranted. As part of that strategy, we have increased our
capabilities in specialty markets and made investments designed to develop
growth solutions for our agency distribution channel that meet the needs of our
customers. Our goal is to grow responsibly in all of our businesses, while
managing volatility.

During the nine months ended September 30, 2022, our net income was $127.6
million
, compared to $255.2 million for the nine months ended September 30,
2021
, a decrease of $127.6 million, primarily due to changes in the fair value
of equity securities, partially offset by higher operating income.


Operating income before interest expense and income taxes (a non-GAAP financial
measure; see also "Results of Operations - Consolidated - Non-GAAP Financial
Measures") was $323.3 million for the nine months ended September 30, 2022,
compared to $269.4 million for the nine months ended September 30, 2021, an
increase of $53.9 million. This increase was primarily due to lower catastrophe
losses and earned premium growth, partially offset by higher current accident
year losses. The higher current accident year losses were primarily due to
higher losses in our personal automobile line driven by increased severity, as a
result of inflation and supply chain disruptions, and increased accident
frequency. In addition, losses in our homeowners line have increased due to
higher severity.

Pre-tax catastrophe losses were $213.0 million for the nine months ended
September 30, 2022, compared to $363.6 million during the same period of 2021, a
decrease of $150.6 million. Catastrophe losses in 2022 include $28.0 million
resulting from hurricane Ian. The higher level of catastrophe losses in 2021 was
primarily due to freeze events in Texas and surrounding states. Net favorable
development on prior years' loss reserves was $19.2 million for the nine months
ended September 30, 2022, compared to $41.7 million for the nine months ended
September 30, 2021, a decrease of $22.5 million.

Due to persistent supply chain disruptions emerging from the COVID-19 pandemic
("Pandemic"), and significant inflation in the U.S economy, among other factors
outside our control, we are experiencing substantially higher claims costs,
particularly in our automobile and homeowners lines of business. Additionally,
several other Pandemic uncertainties persist, including the pace and
effectiveness of return to workplace initiatives across the economy, the
emergence of virus variants, non-traditional driving patterns and court caseload
backlogs. Although we are taking actions to address our higher claims costs,
such elevated costs may affect the property and casualty insurance industry, our
business, and our financial results over future periods. (See "Contingencies and
Regulatory Matters" and "Item 1A - Risk Factors" for further discussion).

Core Commercial


Core Commercial entails two distinct businesses, small commercial and middle
market, both of which focus on account business, including commercial multiple
peril, commercial automobile, workers' compensation and other (general
liability, ancillary professional, commercial umbrella, and monoline property).
Small commercial focuses on small businesses, with annual policy premiums
generally up to $50,000. Small commercial recently launched TAP sales, a quoting
platform that has enhanced the ease of doing business, and has generated
approximately a 20% increase in new business submissions during the quarter.
Middle market provides coverage to mid-sized businesses with annual policy
premiums generally between $50,000 and $500,000. Middle market offers coverage
in distinct industry segments, including technology, manufacturing, human
services, retail, real estate, and others. We believe that our account-focused
approach to the small commercial market and distinctiveness in the middle market
provides us with a diversified portfolio of products and delivers significant
value to agents and policyholders. We continue to pursue our core strategy of
developing strong relationships with retail agents, enhanced franchise value
through selective distribution, distinctive products and coverages, and through
continued investment in industry segmentation. Net premiums written increased
7.6% in the first nine months of 2022, compared to the same period in 2021,
primarily driven by pricing and exposure increases and continued strong
retention.

                                       25

--------------------------------------------------------------------------------

Table of Contents




Underwriting results increased in the first nine months of 2022, primarily due
to lower catastrophe losses. The competitive nature of the Core Commercial
market requires us to be highly disciplined in our underwriting process to
ensure that we write business at acceptable margins, and we continue to seek
rate increases across many lines of business.

Specialty


Specialty offers a competitive set of products that is focused predominately on
small to mid-sized businesses. This includes numerous specialized product areas
that are organized into four distinct divisions - Professional and Executive
Lines, Specialty Property and Casualty ("Specialty P&C"), Marine, and Surety and
Other. We believe that this distribution of Specialty products, primarily with
retail agents supplemented by select specialists, serves as a complement to our
Core Commercial business and helps to enhance our overall agent value and
increase growth opportunities. Net premiums written increased 12.0% in the first
nine months of 2022, compared to the same period in 2021, primarily due to
pricing increases.

Underwriting results increased in the first nine months of 2022, primarily due
to lower catastrophe losses, earned premium growth, and lower current accident
year losses. The competitive nature of the Specialty market requires us to be
highly disciplined in our underwriting process to ensure that we write business
at acceptable margins, and we continue to seek rate increases across many lines
of business.

Personal Lines

Personal Lines focuses on working with high quality, value-oriented agencies
that deliver consultative selling to customers and stress the importance of
account rounding, which is the conversion of single policy customers to accounts
with multiple policies and/or additional coverages, to address customers'
broader objectives. Approximately 87% of our policies in force have been issued
to customers with multiple policies and/or coverages with us. We are focused on
seeking profitable growth opportunities, building a distinctive position in the
market in order to meet our customers' needs and diversifying geographically. We
continue to seek appropriate rate increases that meet or exceed underlying loss
cost trends, subject to regulatory and competitive considerations.

Net premiums written increased by 10.8% in the first nine months of 2022,
compared to the same period in 2021, primarily due to increased new business
production and improved retention. Underwriting results decreased in the first
nine months of 2022, primarily due to higher current accident year losses in our
personal automobile and homeowners lines, partially offset by lower catastrophe
losses.

Description of Operating Segments


Primary business operations include insurance products and services currently
provided through four operating segments: Core Commercial, Specialty, Personal
Lines and Other. Core Commercial includes commercial multiple peril, commercial
automobile, workers' compensation, and other commercial lines coverages provided
to small and mid-sized businesses. Specialty includes four divisions of
business: Professional and Executive Lines, Specialty P&C, Marine, and Surety
and Other. Specialty P&C includes coverages such as program business (provides
commercial insurance to markets with specialized coverage or risk management
needs related to groups of similar businesses), specialty industrial and
commercial property, and excess and surplus lines. Personal Lines includes
personal automobile, homeowners and other personal coverages, such as umbrella.
Included in the "Other" segment are Opus Investment Management, Inc., which
markets investment management services to institutions, pension funds, and other
organizations; earnings on holding company assets; holding company and other
expenses, including certain costs associated with retirement benefits due to our
former life insurance employees and agents; and our run-off voluntary assumed
property and casualty pools and run-off direct asbestos and environmental
businesses. During the first quarter of 2022, we disaggregated our former
Commercial Lines segment into the aforementioned Core Commercial and Specialty
segments. Prior periods reflect this new presentation. This presentation is
consistent with the manner in which our chief operating decision maker evaluates
results in deciding how to allocate resources and in assessing performance.

We report interest expense on debt separately from the earnings of our operating
segments. This consists primarily of interest on our senior and subordinated
debentures.

Results of Operations - Consolidated


Consolidated net income for the three months ended September 30, 2022 was $0.2
million, compared to $34.0 million for the three months ended September 30,
2021, a decrease of $33.8 million. The decrease in consolidated net income was
primarily due to after-tax net realized and unrealized investment losses of
approximately $35.1 million in 2022 compared to after-tax net realized and
unrealized investment gains of $4.0 million in 2021. The after-tax net realized
and unrealized investments losses in 2022 were primarily due to the change in
the fair value of equity securities and, to a lesser extent, from impairment
losses on fixed maturity securities that we intend to sell as part of a planned
transfer of certain investment management responsibilities to an external
manager. These losses were partially offset by operating income before interest
expense and income taxes which increased $6.9 million, primarily due to lower
catastrophe losses and earned premium growth, partially offset by higher
Personal Lines current accident year losses and lower favorable development on
prior years' loss reserves.

                                       26

--------------------------------------------------------------------------------

Table of Contents




Consolidated net income for the nine months ended September 30, 2022 was $127.6
million, compared to $255.2 million for the nine months ended September 30,
2021, a decrease of $127.6 million. The decrease in consolidated net income was
primarily due to after-tax net realized and unrealized investment losses of
approximately $108.3 million in 2022 compared to after-tax net realized and
unrealized investment gains of $61.0 million in 2021, primarily related to the
change in the fair value of equity securities. This was partially offset by an
increase of $53.9 million in operating income before interest expense and income
taxes for the nine months ended September 30, 2022, primarily due to lower
catastrophe losses and earned premium growth, partially offset by higher
Personal Lines current accident year losses.

The following table reflects operating income before interest expense and income
taxes for each operating segment and a reconciliation to consolidated net income
from operating income before interest expense and income taxes (a non-GAAP
measure).

                                              Three Months Ended             Nine Months Ended
                                                September 30,                  September 30,
(in millions)                                2022            2021            2022           2021
Operating income (loss) before interest
expense and income taxes:
Core Commercial                           $     25.2       $    11.0       $  159.6       $    66.1
Specialty                                       46.9            31.4          142.1            82.9
Personal Lines                                 (18.8 )           3.6           20.3           117.6
Other                                            0.6             1.0            1.3             2.8
Operating income before interest
expense and income taxes                        53.9            47.0          323.3           269.4
Interest expense on debt                        (8.5 )          (8.5 )        (25.5 )         (25.5 )
Operating income before income taxes            45.4            38.5          297.8           243.9

Income tax expense on operating income (9.7 ) (7.7 )

   (60.5 )         (47.7 )
Operating income                                35.7            30.8          237.3           196.2
Non-operating items:
Net realized and unrealized investment
gains (losses)                                 (44.9 )           4.0         (138.7 )          72.6
Other non-operating                                -               -           (0.4 )             -
Income tax benefit (expense) on
non-operating items                              9.8               -           30.5           (11.6 )
Income from continuing operations, net
of taxes                                         0.6            34.8          128.7           257.2
Discontinued operations (net of taxes):
Loss from discontinued life businesses          (0.4 )          (0.8 )         (1.1 )          (2.0 )
Net income                                $      0.2       $    34.0       $  127.6       $   255.2


Non-GAAP Financial Measures

In addition to consolidated net income, discussed above, we assess our financial
performance based upon pre-tax "operating income," and we assess the operating
performance of each of our four operating segments based upon the pre-tax
operating income generated by each segment. As reflected in the table above,
operating income before interest expense and income taxes excludes interest
expense on debt and certain other items which we believe are not indicative of
our core operations, such as net realized and unrealized investment gains and
losses. Such gains and losses are excluded since they are determined by interest
rates, financial markets and the timing of sales. Also, operating income before
interest expense and income taxes excludes net gains and losses on disposals of
businesses, gains and losses related to the repayment of debt, discontinued
operations, costs to acquire businesses, restructuring costs, the cumulative
effect of accounting changes and certain other items. Although the items
excluded from operating income before interest expense and income taxes are
important components in understanding and assessing our overall financial
performance, we believe a discussion of operating income before interest expense
and income taxes enhances an investor's understanding of our results of
operations by highlighting net income attributable to the core operations of the
business. However, operating income before interest expense and income taxes,
which is a non-GAAP measure, should not be construed as a substitute for income
before income taxes or income from continuing operations, and operating income
should not be construed as a substitute for net income.

Catastrophe losses and prior years' reserve development are significant
components in understanding and assessing the financial performance of our
business. Management reviews and evaluates catastrophes and prior years' reserve
development separately from the other components of earnings. References to
"current accident year underwriting results" exclude prior accident year reserve
development and may also be presented "excluding catastrophes." Prior years'
reserve development and catastrophes are not predictable as to timing or the
amount that will affect the results of our operations and have an effect on each
year's operating and net income. Management believes that providing certain
financial metrics and trends excluding the effects of catastrophes and prior
years' reserve development helps investors to understand the variability in
periodic earnings and to evaluate the underlying performance of our operations.
Discussion of catastrophe losses in this Management's Discussion and Analysis
includes development on prior years' catastrophe reserves and, unless otherwise
indicated, such development is excluded from discussions of prior year loss and
loss adjustment expenses ("LAE") reserve development.

                                       27

--------------------------------------------------------------------------------

Table of Contents

Results of Operations - Segments


The following is our discussion and analysis of the results of operations by
business segment. The operating results are presented before interest expense,
income taxes and other items, which management believes are not indicative of
our core operations, including realized gains and losses, as well as unrealized
gains and losses on equity securities, and the results of discontinued
operations.

The following table summarizes the results of operations for the periods
indicated:

                                            Three Months Ended               Nine Months Ended
                                               September 30,                   September 30,
(in millions)                              2022            2021            2022            2021
Operating revenues
Net premiums written                     $ 1,505.4       $ 1,375.2       $ 4,150.5       $ 3,778.5
Net premiums earned                      $ 1,331.2       $ 1,186.0       $ 3,888.8       $ 3,527.6
Net investment income                         73.0            78.8           220.4           231.2
Other income                                   7.0             6.1            19.4            17.9
Total operating revenues                   1,411.2         1,270.9         4,128.6         3,776.7
Losses and operating expenses
Losses and LAE                               939.6           844.0         2,572.6         2,370.4
Amortization of deferred acquisition
costs                                        277.1           244.0           809.3           728.5
Other operating expenses                     140.6           135.9           423.4           408.4
Total losses and operating expenses        1,357.3         1,223.9         3,805.3         3,507.3
Operating income before interest
expense and income taxes                 $    53.9       $    47.0       $  

323.3 $ 269.4

Three Months Ended September 30, 2022 Compared to Three Months Ended September
30, 2021


Operating income before interest expense and income taxes was $53.9 million for
the three months ended September 30, 2022, compared to $47.0 million for the
three months ended September 30, 2021, an increase of $6.9 million. This
increase was primarily due to lower catastrophe losses and earned premium
growth, partially offset by higher Personal Lines current accident year losses
and lower favorable development of prior years' loss reserves.

Net premiums written increased $130.2 million for the three months ended
September 30, 2022, compared to the three months ended September 30, 2021,
primarily due to pricing and exposure increases and continued strong retention.

Production and Underwriting Results


The following tables summarize premiums written on a gross and net basis, net
premiums earned, and loss (including catastrophe losses) and LAE, expense, and
combined ratios for the Core Commercial, Specialty, and Personal Lines segments.
Loss and LAE, catastrophe loss, and combined ratios shown below include prior
year reserve development. These items are not meaningful for our Other segment.

                                                        Three Months Ended September 30, 2022
                           Gross           Net           Net                             Loss
                         Premiums       Premiums      Premiums       Catastrophe        & LAE         Expense       Combined
(dollars in millions)     Written        Written       Earned        Loss Ratios        Ratios        Ratios         Ratios
Core Commercial         $     638.7     $   565.9     $   492.7               6.6           68.6          32.7          101.3
Specialty                     392.3         329.1         303.3               2.8           54.7          34.5           89.2
Personal Lines                629.3         610.4         535.2               9.1           81.4          25.9          107.3
Total                   $   1,660.3     $ 1,505.4     $ 1,331.2               6.8           70.6          30.4          101.0

                                                        Three Months Ended September 30, 2021
                           Gross           Net           Net                             Loss
                         Premiums       Premiums      Premiums       Catastrophe        & LAE         Expense       Combined
(dollars in millions)     Written        Written       Earned        Loss Ratios        Ratios        Ratios         Ratios
Core Commercial         $     601.1     $   534.6     $   459.7              12.3           72.8          32.6          105.4
Specialty                     327.2         292.2         238.9               7.7           57.0          36.2           93.2
Personal Lines                564.9         548.4         487.4              16.1           76.5          27.3          103.8
Total                   $   1,493.2     $ 1,375.2     $ 1,186.0              12.9           71.2          31.1          102.3




                                       28

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes U.S. GAAP underwriting results for the Core
Commercial, Specialty, Personal Lines and Other segments and reconciles them to
operating income (loss) before interest expense and income taxes.


                                                                  Three 

Months Ended September 30,

                                               2022                                                             2021
                         Core                    Personal                                Core                    Personal
(in millions)         Commercial    Specialty      Lines       Other       Total      Commercial    Specialty      Lines       Other     Total
Underwriting
  profit, excluding
  prior year
  reserve
  development
  and catastrophes  $     26.3     $   35.5     $   5.9     $     -     $  67.7     $     27.4     $   25.8     $  48.5     $     -     $  101.7
Prior year
  favorable
  (unfavorable)
  loss and
  LAE reserve
  development on
  non-catastrophe
  losses                  (1.3 )        5.1         0.2           -         4.0            3.3          8.1         9.9        (0.4 )       20.9
Prior year
  favorable
  (unfavorable)
  catastrophe
  development              1.4          1.6        (3.0 )         -           -            0.9         (0.9 )         -           -            -
Current year
  catastrophe
  losses                 (34.1 )      (10.2 )     (45.8 )         -       (90.1 )        (57.3 )      (17.5 )     (78.7 )         -       (153.5 )
Underwriting
  profit (loss)           (7.7 )       32.0       (42.7 )         -       (18.4 )        (25.7 )       15.5       (20.3 )      (0.4 )      (30.9 )
Net investment
  income                  33.4         15.2        21.4         3.0        73.0           37.0         15.9        22.6         3.3         78.8
Fees and other
  income                   1.0          1.4         3.9         0.7         7.0            0.9          1.6         2.6         1.0          6.1
Other operating
  expenses                (1.5 )       (1.7 )      (1.4 )      (3.1 )      (7.7 )         (1.2 )       (1.6 )      (1.3 )      (2.9 )       (7.0 )
Operating income
  (loss) before
  interest expense
  and income
  taxes             $     25.2     $   46.9     $ (18.8 )   $   0.6     $  53.9     $     11.0     $   31.4     $   3.6     $   1.0     $   47.0



Core Commercial

Core Commercial net premiums written were $565.9 million for the three months
ended September 30, 2022, compared to $534.6 million for the three months ended
September 30, 2021. This $31.3 million increase was primarily driven by pricing
and exposure increases.

Core Commercial underwriting loss for the three months ended September 30, 2022
was $7.7 million, compared to $25.7 million for the three months ended September
30, 2021, an improvement of $18.0 million. Catastrophe losses for the three
months ended September 30, 2022 were $32.7 million, compared to $56.4 million
for the three months ended September 30, 2021, a decrease of $23.7 million. Net
unfavorable development on prior years' loss reserves for the three months ended
September 30, 2022 was $1.3 million, compared to $3.3 million favorable
development for the three months ended September 30, 2021, an unfavorable change
of $4.6 million.

Core Commercial current accident year underwriting profit, excluding
catastrophes, was $26.3 million for the three months ended September 30, 2022,
compared to $27.4 million for the three months ended September 30, 2021. This
$1.1 million decrease was primarily driven by slightly higher current accident
year losses, primarily from higher property losses in our commercial multiple
peril line. Higher property large loss activity in our commercial multiple peril
line impacted both the current quarter and the prior-year quarter. Additionally,
the commercial multiple peril losses in the current quarter also reflected the
impact of higher inflation and continued supply chain delays on overall claims
costs, including the business interruption component of our commercial multiple
peril line.

                                       29

--------------------------------------------------------------------------------

Table of Contents




We continue to manage underwriting performance through rate actions, pricing
segmentation, specific underwriting actions and targeted new business growth.
Our ability to achieve overall rate increases is affected by many factors,
including regulatory activity and the competitive pricing environment,
particularly within the workers' compensation line. Due to uncertainty caused by
the Pandemic, and the increase in inflation and supply chain disruptions, there
is a level of uncertainty in our ability to grow our business and maintain or
improve our underwriting profitability in this environment. The extent and
duration of these uncertainties are unknown and has resulted in an increase in
claims costs, which may persist, and may also result in reduced premium levels.

Specialty


Specialty net premiums written were $329.1 million for the three months ended
September 30, 2022, compared to $292.2 million for the three months ended
September 30, 2021. This $36.9 million increase was primarily driven by improved
pricing.

Specialty underwriting profit for the three months ended September 30, 2022 was
$32.0 million, compared to $15.5 million for the three months ended September
30, 2021, an increase of $16.5 million. Catastrophe losses for the three months
ended September 30, 2022 were $8.6 million, compared to $18.4 million for the
three months ended September 30, 2021, a decrease of $9.8 million. Net favorable
development on prior years' loss reserves for the three months ended September
30, 2022 was $5.1 million, compared to $8.1 million for the three months ended
September 30, 2021, a decrease of $3.0 million.

Specialty current accident year underwriting profit, excluding catastrophes, was
$35.5 million for the three months ended September 30, 2022, compared to $25.8
million for the three months ended September 30, 2021. This $9.7 million
increase was primarily driven by earned premium growth.

We continue to manage underwriting performance through rate actions, pricing
segmentation, specific underwriting actions and targeted new business growth.
Our ability to achieve overall rate increases is affected by many factors,
including regulatory activity and the competitive pricing environment. Due to
uncertainty caused by the Pandemic, and the increase in inflation and supply
chain disruptions, there is a level of uncertainty in our ability to grow our
business and maintain or improve our underwriting profitability in this
environment. The extent and duration of these uncertainties are unknown and may
result in an increase in claims costs and reduced premium levels.

Personal Lines


Personal Lines net premiums written were $610.4 million for the three months
ended September 30, 2022, compared to $548.4 million for the three months ended
September 30, 2021. This $62.0 million increase was primarily driven by
continued strong retention and renewal price changes.

Net premiums written in the personal automobile line of business for the three
months ended September 30, 2022 were $354.0 million, compared to $330.8 million
for the three months ended September 30, 2021, an increase of $23.2 million.
Personal automobile policies in force increased by 7.1%. Net premiums written in
the homeowners and other lines of business for the three months ended September
30, 2022 were $256.4 million, compared to $217.6 million for the three months
ended September 30, 2021, an increase of $38.8 million. Homeowners policies in
force increased by 6.8%.

Personal Lines underwriting loss for the three months ended September 30, 2022
was $42.7 million, compared to $20.3 million for the three months ended
September 30, 2021, an unfavorable change of $22.4 million. Catastrophe losses
for the three months ended September 30, 2022 were $48.8 million, compared to
$78.7 million for the three months ended September 30, 2021, a decrease of $29.9
million. Net favorable development on prior years' loss reserves for the three
months ended September 30, 2022 was $0.2 million, compared to $9.9 million for
the three months ended September 30, 2021, a decrease of $9.7 million.

Personal Lines current accident year underwriting profit, excluding
catastrophes, was $5.9 million for the three months ended September 30, 2022,
compared to $48.5 million for the three months ended September 30, 2021. This
$42.6 million decrease was primarily due to higher current accident year
personal automobile and homeowners losses. We experienced an increase in
personal automobile physical damage and property loss frequency from the
unusually low levels of 2021, as well as an increase in loss severity, driven by
inflationary pressures associated with supply chain issues, higher used vehicle
prices, a reduction in salvage and subrogation recoveries, delays in obtaining
parts, and higher cost of parts and other repair costs. In addition, homeowners
losses have increased due to higher property severity as a result of higher
inflation, higher large fire loss activity and an increase in the frequency of
water-related losses. We have experienced inflationary pressures on building
material and labor costs, supply chain constraints that increase building and
repair times, and an increase in lodging and additional living expense
reimbursements. Although we are taking actions to address our higher claims
costs, the underlying issues may persist during future periods.

                                       30

--------------------------------------------------------------------------------

Table of Contents




We have been able to obtain rate increases in our Personal Lines markets and
believe that our ability to obtain increases will continue over the long-term.
Our ability to maintain Personal Lines net premiums written may be affected,
however, by price competition, and regulatory and legal activity and
developments. See "Contingencies and Regulatory Matters." Additionally, these
factors, along with the aforementioned issues contributing to our recent
increase in losses, may also affect our ability to maintain and improve
underwriting results. We monitor these trends and consider them in our rate
actions. Due to uncertainty caused by the Pandemic, and the increase in
inflation and supply chain disruptions, there is a level of uncertainty in our
ability to retain or grow our business, and may result in an increase in claims
costs.

Other

Our Other segment had operating income of $0.6 million for the three months
ended September 30, 2022, compared to $1.0 million for the three months ended
September 30, 2021, a decrease of $0.4 million.

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30,
2021


Operating income before interest expense and income taxes was $323.3 million for
the nine months ended September 30, 2022, compared to $269.4 million for the
nine months ended September 30, 2021, an increase of $53.9 million. This
increase was primarily due to lower catastrophe losses and earned premium
growth, partially offset by higher current accident year losses. The higher
current accident year losses were primarily due to higher severity, as a result
of inflation and supply chain disruptions, and increased accident frequency in
our personal automobile line.

Net premiums written increased by $372.0 million for the nine months ended
September 30, 2022, compared to the nine months ended September 30, 2021. This
was primarily due to pricing and exposure increases and continued strong
retention.

Production and Underwriting Results


The following tables summarize premiums written on a gross and net basis, net
premiums earned, and loss (including catastrophe losses) and LAE, expense, and
combined ratios for the Core Commercial, Specialty, and Personal Lines segments.
Loss and LAE, catastrophe loss, and combined ratios shown below include prior
year reserve development. These items are not meaningful for our Other segment.

                                                          Nine Months Ended September 30, 2022
                            Gross           Net            Net                             Loss
                           Premiums       Premiums       Premiums       Catastrophe       & LAE        Expense       Combined
(dollars in millions)      Written        Written         Earned        Loss Ratios       Ratios       Ratios         Ratios
Core Commercial           $  1,756.2     $  1,546.7     $  1,447.5               4.8         63.1          32.7           95.8
Specialty                    1,126.0          934.2          880.6               2.6         53.7          35.1           88.8
Personal Lines               1,722.1        1,669.6        1,560.7               7.7         76.0          26.6          102.6
Total                     $  4,604.3     $  4,150.5     $  3,888.8               5.5         66.2          30.8           97.0

                                                          Nine Months Ended September 30, 2021
                            Gross           Net            Net                             Loss
                           Premiums       Premiums       Premiums       Catastrophe       & LAE        Expense       Combined
(dollars in millions)      Written        Written         Earned        Loss Ratios       Ratios       Ratios         Ratios
Core Commercial           $  1,614.6     $  1,436.9     $  1,342.5              12.3         70.4          32.6          103.0
Specialty                    1,003.4          834.1          752.4               6.3         59.1          35.7           94.8
Personal Lines               1,555.6        1,507.5        1,432.7              10.6         68.4          27.8           96.2
Total                     $  4,173.6     $  3,778.5     $  3,527.6              10.3         67.2          31.3           98.5




                                       31

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes U.S. GAAP underwriting results for the Core
Commercial, Specialty, Personal Lines and Other segments and reconciles them to
operating income before interest expense and income taxes.

                                                                    Nine Months Ended September 30,
                                                2022                                                              2021
                         Core                     Personal                                 Core                     Personal
(in millions)         Commercial    Specialty      Lines        Other       Total       Commercial    Specialty      Lines        Other     Total
Underwriting
  profit, excluding
  prior year
  reserve
  development
  and catastrophes  $    121.1     $   99.5     $   77.9     $     -     $  298.5     $    112.1     $   71.4     $  179.8     $     -     $  363.3
Prior year
  favorable
  (unfavorable)
  loss and
  LAE reserve
  development on
  non-catastrophe
  losses                   7.9         19.5         (8.2 )         -         19.2           10.6         12.0         20.1        (1.0 )       41.7
Prior year
  favorable
  (unfavorable)
  catastrophe
  development             12.3          4.7         (5.0 )         -         12.0            9.7          2.3          3.0           -         15.0
Current year
  catastrophe
  losses                 (82.5 )      (27.5 )     (115.0 )         -       (225.0 )       (174.3 )      (49.5 )     (154.8 )         -       (378.6 )
Underwriting
  profit (loss)           58.8         96.2        (50.3 )         -        104.7          (41.9 )       36.2         48.1        (1.0 )       41.4
Net investment
  income                 101.4         46.2         64.6         8.2        220.4          108.9         46.8         66.5         9.0        231.2
Fees and other
  income                   2.9          4.2         10.1         2.2         19.4            2.5          4.9          7.1         3.4         17.9
Other operating
  expenses                (3.5 )       (4.5 )       (4.1 )      (9.1 )      (21.2 )         (3.4 )       (5.0 )       (4.1 )      (8.6 )      (21.1 )
Operating income
  before interest
  expense and
  income taxes      $    159.6     $  142.1     $   20.3     $   1.3     $  323.3     $     66.1     $   82.9     $  117.6     $   2.8     $  269.4


Core Commercial

Core Commercial net premiums written were $1,546.7 million for the nine months
ended September 30, 2022, compared to $1,436.9 million for the nine months ended
September 30, 2021. This $109.8 million increase was primarily driven by pricing
and exposure increases.

Core Commercial underwriting profit for the nine months ended September 30, 2022
was $58.8 million, compared to a $41.9 million loss for the nine months ended
September 30, 2021, a favorable change of $100.7 million. Catastrophe losses for
the nine months ended September 30, 2022 were $70.2 million, compared to $164.6
million for the nine months ended September 30, 2021, a decrease of $94.4
million. The higher catastrophe losses in 2021 were primarily due to freeze
events in Texas and surrounding states. Net favorable development on prior
years' loss reserves for the nine months ended September 30, 2022 was $7.9
million, compared to $10.6 million for the nine months ended September 30, 2021,
a decrease of $2.7 million.

Core Commercial current accident year underwriting profit, excluding
catastrophes, was $121.1 million for the nine months ended September 30, 2022,
compared to $112.1 million for the nine months ended September 30, 2021. This
$9.0 million increase was primarily due to earned premium growth.

Specialty

Specialty net premiums written were $934.2 million for the nine months ended
September 30, 2022, compared to $834.1 million for the nine months ended
September 30, 2021. This $100.1 million increase was primarily driven by
improved pricing.

                                       32

--------------------------------------------------------------------------------

Table of Contents




Specialty underwriting profit for the nine months ended September 30, 2022 was
$96.2 million, compared to $36.2 million for the nine months ended September 30,
2021, an increase of $60.0 million. Catastrophe losses for the nine months ended
September 30, 2022 were $22.8 million, compared to $47.2 million for the nine
months ended September 30, 2021, a decrease of $24.4 million. The higher
catastrophe losses in 2021 were primarily due to freeze events in Texas and
surrounding states. Net favorable development on prior years' loss reserves for
the nine months ended September 30, 2022 was $19.5 million, compared to $12.0
million for the nine months ended September 30, 2021, an increase of $7.5
million.

Specialty current accident year underwriting profit, excluding catastrophes, was
$99.5 million for the nine months ended September 30, 2022, compared to $71.4
million for the nine months ended September 30, 2021. This $28.1 million
increase was primarily due to earned premium growth and lower current accident
year losses across most product lines.

Personal Lines


Personal Lines net premiums written were $1,669.6 million for the nine months
ended September 30, 2022, compared to $1,507.5 million for the nine months ended
September 30, 2021. This $162.1 million increase was primarily driven by
increased retention, new business and renewal price changes.

Personal Lines underwriting loss for the nine months ended September 30, 2022
was $50.3 million, compared to an underwriting profit of $48.1 million for the
nine months ended September 30, 2021, a decrease of $98.4 million. Catastrophe
losses for the nine months ended September 30, 2022 were $120.0 million,
compared to $151.8 million for the nine months ended September 30, 2021, a
decrease of $31.8 million. Unfavorable development on prior years' loss reserves
for the nine months ended September 30, 2022 was $8.2 million, compared to
favorable development of $20.1 million for the nine months ended September 30,
2021, an unfavorable change of $28.3 million.

Personal Lines current accident year underwriting profit, excluding
catastrophes, was $77.9 million for the nine months ended September 30, 2022,
compared to $179.8 million for the nine months ended September 30, 2021. This
$101.9 million decrease was primarily due to higher current accident year loss
severity in our personal automobile and homeowners lines, partially offset by
lower performance-based agency compensation expenses and earned premium growth.
We experienced an increase in personal automobile physical damage and property
loss frequency from the unusually low levels of 2021, as well as an increase in
loss severity, driven by inflationary pressures associated with supply chain
issues, higher used vehicle prices, a reduction in salvage and subrogation
recoveries, delays in obtaining parts, and higher cost of parts and other repair
costs. In addition, homeowners losses have increased due to higher property
severity as a result of higher inflation and higher than usual frequency of
water-related losses, large loss activity and non-catastrophe weather. We have
experienced inflationary pressures on building material and labor costs, supply
chain constraints that increase building and repair times, and an increase in
lodging and additional living expense reimbursements.

Other


Our Other segment had operating income of $1.3 million for the nine months ended
September 30, 2022, compared to $2.8 million for the nine months ended September
30, 2021, a decrease of $1.5 million.

Reserve for Losses and Loss Adjustment Expenses

The table below provides a reconciliation of the gross beginning and ending
reserve for unpaid losses and loss adjustment expenses.

                                                               Nine Months Ended
                                                                 September 30,
(in millions)                                                2022             2021

Gross reserve for losses and LAE, beginning of period $ 6,447.6 $

6,024.0

Reinsurance recoverable on unpaid losses                      1,693.8       

1,641.6

Net reserve for losses and LAE, beginning of period           4,753.8       

4,382.4

Net incurred losses and LAE in respect of losses
occurring in:
Current year                                                  2,603.8       

2,427.1

Prior year non-catastrophe loss development                     (19.2 )          (41.7 )
Prior year catastrophe loss development                         (12.0 )          (15.0 )
Total incurred losses and LAE                                 2,572.6       

2,370.4

Net payments of losses and LAE in respect of losses
occurring in:
Current year                                                  1,041.3            981.0
Prior years                                                   1,226.2          1,036.5
Total payments                                                2,267.5          2,017.5
Net reserve for losses and LAE, end of period                 5,058.9       

4,735.3

Reinsurance recoverable on unpaid losses                      1,715.1       

1,804.8

Gross reserve for losses and LAE, end of period $ 6,774.0 $

   6,540.1




                                       33

--------------------------------------------------------------------------------

Table of Contents



The table below summarizes the gross reserve for losses and LAE by line of
business and division.

                                    September 30,       December 31,
(in millions)                           2022                2021
Commercial multiple peril          $       1,451.0     $      1,338.4
Workers' compensation                        731.6              698.5
Commercial automobile                        476.1              473.1
Other core commercial                        570.5              481.0
Total Core Commercial                      3,229.2            2,991.0
Specialty Property & Casualty                802.1              798.6
Professional and Executive Lines             518.0              494.9
Marine                                       126.5              122.5
Surety and Other                             103.9              106.0
Total Specialty                            1,550.5            1,522.0
Personal automobile                        1,595.8            1,590.7
Homeowners and Other                         335.0              277.7
Total Personal Lines                       1,930.8            1,868.4
Total Other                                   63.5               66.2
Total loss and LAE reserves        $       6,774.0     $      6,447.6


Loss and LAE reserves in our "Other core commercial" lines include general
liability, commercial umbrella, and monoline property. "Specialty Property &
Casualty" includes program business, specialty industrial and commercial
property, and excess and surplus lines. "Professional and Executive Lines"
includes professional and management liability, fidelity and crime, and other
property and liability lines for healthcare firms. Loss and LAE reserves in our
"Total Other" segment relate to our run-off voluntary assumed property and
casualty reinsurance pools business and our run-off direct asbestos and
environmental business.

The following table summarizes prior year (favorable) unfavorable development
for the periods indicated:

                                                          Nine Months Ended September 30,
                                                2022                                           2021
(in millions)                 Loss & LAE       Catastrophe       Total       Loss & LAE       Catastrophe       Total
Core Commercial              $       (7.9 )   $       (12.3 )   $ (20.2 )   $      (10.6 )   $        (9.7 )   $ (20.3 )
Specialty                           (19.5 )            (4.7 )     (24.2 )          (12.0 )            (2.3 )     (14.3 )
Personal Lines                        8.2               5.0        13.2            (20.1 )            (3.0 )     (23.1 )
Other                                   -                 -           -              1.0                 -         1.0
Total prior year favorable
development                  $      (19.2 )   $       (12.0 )   $ (31.2 )   $      (41.7 )   $       (15.0 )   $ (56.7 )



It is not possible to know whether the factors that affected loss reserves in
the first nine months of 2022 will also occur in future periods. We encourage
you to read our 2021 Annual Report on Form 10-K for more information about our
reserving process and the judgments, uncertainties and risks associated
therewith.

Catastrophe Loss Development


For the nine months ended September 30, 2022 and 2021, favorable catastrophe
development was $12.0 million and $15.0 million, respectively. The favorable
catastrophe development during the nine months ended September 30, 2022 was
primarily due to lower than expected losses related to 2021 events, including
$11.5 million related to hurricane Ida. The favorable catastrophe development
during the nine months ended September 30, 2021 was primarily due to lower than
expected losses related to certain 2018 through 2020 hurricanes, tornadoes, and
other storms.

                                       34

--------------------------------------------------------------------------------

Table of Contents

2022 Loss and LAE Development, excluding catastrophes


For the nine months ended September 30, 2022, net favorable loss and LAE
development, excluding catastrophes, was $19.2 million. Core Commercial
favorable loss and LAE development of $7.9 million was primarily due to lower
than expected losses of $21.0 million in the workers' compensation line,
primarily in accident years 2013 through 2018 and 2020, partially offset by
higher than expected losses in our commercial automobile line of $11.4 million
driven by higher bodily injury and personal injury protection losses in accident
years 2016 through 2020. Specialty favorable loss and LAE development of $19.5
million was primarily due to lower than expected losses of $12.3 million in our
Professional and Executive lines, lower than expected losses of $11.5 million in
our surety line, and lower than expected losses in our marine line, partially
offset by higher than expected losses of $11.2 million in our general liability
lines. Personal Lines unfavorable loss and LAE development of $8.2 million was
due to higher than expected losses of $12.8 million in our homeowners line,
primarily in accident year 2021. The increase in homeowners losses was primarily
due to higher severity and longer cycle times in repair activity, primarily
related to claims incurred in the fourth quarter of 2021.

2021 Loss and LAE Development, excluding catastrophes


For the nine months ended September 30, 2021, net favorable loss and LAE
development, excluding catastrophes, was $41.7 million. Core Commercial
favorable loss and LAE development of $10.6 million was primarily due to lower
than expected losses of $12.8 million in the workers' compensation line,
primarily in accident years 2014 through 2019. Specialty favorable loss and LAE
development of $12.0 million was primarily due to lower than expected losses in
the marine and surety lines, partially offset by higher than expected losses in
Specialty Property & Casualty. Personal Lines favorable loss and LAE development
of $20.1 million was primarily due to lower than expected losses of $19.1
million in the personal automobile line, driven by lower bodily injury and
personal injury protection losses primarily in accident year 2020.

Reinsurance Recoverables


Reinsurance recoverables were $1,945.8 million and $1,907.3 million at September
30, 2022 and December 31, 2021, respectively, of which $124.5 million and $100.4
million, respectively, represent billed recoverables. A reinsurance recoverable
is billed after an eligible reinsured claim is paid by an insurer. Billed
reinsurance recoverables related to the Michigan Catastrophic Claims Association
(the "MCCA") were $49.8 million at both September 30, 2022 and December 31,
2021, and billed non-MCCA reinsurance recoverables totaled $74.7 million and
$50.6 million at September 30, 2022 and December 31, 2021, respectively. At
September 30, 2022, $0.9 million of the billed non-MCCA recoverables were
outstanding greater than 90 days, whereas at December 31, 2021, there were no
balances outstanding greater than 90 days.

Reinsurance - Catastrophe Bonds


Effective July 1, 2022, we have catastrophe protection through a per occurrence
excess of loss reinsurance agreement with Commonwealth Re Ltd. ("Commonwealth
Re"), an independent company, licensed as a Special Purpose Insurer in Bermuda.
The reinsurance agreement meets the requirements to be accounted for as
reinsurance in accordance with the guidance for reinsurance contracts. In
connection with the reinsurance agreement, Commonwealth Re issued notes
(generally referred to as "catastrophe bonds") to investors in amounts totaling
$150.0 million, consistent with the amount of coverage provided under the
reinsurance agreement as described below. The proceeds were deposited in a
reinsurance trust account.

The reinsurance agreement provides us with coverage of up to $150.0 million
through June 30, 2025, for catastrophe losses from named tropical storms or
hurricanes, including all events or perils directly resulting from such storm or
storm system, which may include, by way of example and not limitation,
hurricane, wind, gusts, typhoon, hail, rain, tornadoes, cyclones, ensuing flood,
storm surge, water damage, fire following, sprinkler leakage, riots, vandalism,
and collapse. For events up to and including June 30, 2025, we are entitled to
begin recovering amounts under this reinsurance agreement if the covered losses
in the covered area for a single occurrence reach an initial attachment amount
of $1.3 billion. The full $150.0 million coverage amount is available until such
covered losses reach a maximum $1.45 billion. The attachment level and the
maximum level (or exhaustion level) under this agreement may be reset annually
to adjust the expected loss of the layer within a predetermined range. The
coverage under the reinsurance agreement is limited to specified personal and
commercial property coverage written in the following geographies in the United
States: Connecticut, Delaware, District of Columbia, Maine, Maryland,
Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island,
Vermont and Virginia.

Under the terms of the reinsurance agreement, we are obligated to pay annual
reinsurance premiums to Commonwealth Re for the reinsurance coverage. Amounts
payable under the reinsurance agreement with respect to any covered event cannot
exceed our actual losses from such event. The principal amount of the
catastrophe bonds will be reduced by any amounts paid to us under the
reinsurance agreement.

                                       35

--------------------------------------------------------------------------------

Table of Contents




As with any reinsurance agreement, there is credit risk associated with
collecting amounts due from reinsurers. With regard to Commonwealth Re, since
the reinsurance coverage is fully collateralized by the proceeds from the
catastrophe bond offering, the credit risk is largely mitigated. Commonwealth Re
has funded a reinsurance trust account with money market funds that invest
primarily in cash or direct U.S. federal government obligations and obligations
backed by the U.S. federal government with maturities of no more than 397
calendar days. The money market funds must have a principal stability rating of
at least AAAm by Standard & Poor's or Aaa by Moody's on the issuance date of the
bonds and thereafter must be rated by Standard & Poor's and Moody's, as
applicable.

At the time the agreement was entered into with Commonwealth Re, we evaluated
the applicability of the accounting guidance that addresses variable interest
entities ("VIE"). Under this guidance, an entity that is formed for business
purposes is considered a VIE if (a) the equity investors lack the direct or
indirect ability through voting rights or similar rights to make decisions about
an entity's activities that have a significant effect on the entity's operations
or (b) the equity investors do not provide sufficient financial resources for
the entity to support its activities. Additionally, a company that absorbs a
majority of the expected losses from a VIE's activities or is entitled to
receive a majority of the entity's expected residual returns, or both, is
considered to be the primary beneficiary of the VIE and is required to
consolidate the VIE in the company's financial statements. We concluded that
Commonwealth Re was a VIE because the conditions described in items (a) and (b)
above were present. However, while Commonwealth Re was determined to be a VIE,
we concluded that we do not have a variable interest in the entity, as the
variability in its results, caused by the reinsurance agreement, is expected to
be absorbed entirely by the investors in the catastrophe bonds issued by
Commonwealth Re and residual amounts earned by it, if any, are expected to be
absorbed by the equity investors (we have neither an equity nor a residual
interest in Commonwealth Re). Accordingly, we are not the primary beneficiary of
Commonwealth Re and do not consolidate that entity in our consolidated financial
statements. Additionally, because we have no intention to pursue any transaction
that would result in our acquisition of an interest in and becoming the primary
beneficiary of Commonwealth Re, the consolidation of that entity in our
consolidated financial statements in future periods is unlikely.

Investments

Investment Results

Net investment income before income taxes was as follows:


                                             Three Months Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                         2022                       2021                 2022                      2021
Fixed maturities                         $         60.3             $         54.2       $         173.7             $     162.6
Limited partnerships                                7.5                       18.9                  30.5                    49.5
Mortgage loans                                      4.0                        4.0                  12.4                    13.6
Equity securities                                   3.1                        3.7                   9.8                    11.3
Other investments                                   1.0                        0.7                   2.6                     2.3
Investment expenses                                (2.9 )                     (2.7 )                (8.6 )                  (8.1 )
Net investment income                    $         73.0             $         78.8       $         220.4             $     231.2
Earned yield, fixed maturities                     3.02 %                     2.96 %                2.98 %                  3.03 %
Earned yield, total portfolio                      3.21 %                     3.72 %                3.30 %                  3.70 %



The decrease in net investment income for the three and nine months ended
September 30, 2022 was primarily due to lower partnership income, partially
offset by higher income from fixed maturities. Income from partnerships can vary
significantly from period to period based on the performance in the underlying
portfolios. Lower income from our limited partnerships reflects a more
normalized return environment as compared to 2021, where performance was driven
by substantial valuation increases across all private capital strategies, and
which results are not indicative of the long-term targeted returns for this
asset class. Fixed maturity income benefited primarily from the continued
investment of operational cash flows and the impact of higher new money yields.

Investment Portfolio


We held cash and investment assets diversified across several asset classes, as
follows:

                                                 September 30, 2022                     December 31, 2021
                                           Carrying          % of Total           Carrying         % of Total
(dollars in millions)                        Value         Carrying Value          Value         Carrying Value
Fixed maturities, at fair value           $   7,200.9                 84.1   %   $  7,723.9                 82.3   %
Mortgage and other loans                        407.6                  4.8            434.0                  4.6
Equity securities, at fair value                399.5                  4.7            661.3                  7.0
Other investments                               386.1                  4.5            333.4                  3.6
Cash and cash equivalents                       164.8                  1.9            230.9                  2.5
Total cash and investments                $   8,558.9                100.0   %   $  9,383.5                100.0   %




                                       36

--------------------------------------------------------------------------------

  Table of Contents


Cash and Investments

Total cash and investments decreased $824.6 million, or 8.8%, for the nine
months ended September 30, 2022 as compared to December 31, 2021, primarily due
to net market value depreciation and the funding of financing activities,
including our dividend payments and stock repurchases, partially offset by the
continued investment of operational cashflows.

The following table provides information about the investment types of our fixed
maturities portfolio:

                                                                     September 30, 2022
                                           Amortized Cost,
                                           Net of Allowance                           Net           Change in Net
(in millions)                                 for Credit                          Unrealized         Unrealized
Investment Type                                 Losses           Fair Value          Loss           For the Year

U.S. Treasury and government agencies $ 441.3 $ 379.9 $ (61.4 ) $ (63.3 )
Foreign government

                                      2.2              2.1              (0.1 )              (0.5 )
Municipals:
Taxable                                             1,193.4          1,032.2            (161.2 )            (185.0 )
Tax-exempt                                             20.9             19.6              (1.3 )              (2.1 )
Corporate                                           4,020.4          3,616.8            (403.6 )            (562.5 )
Asset-backed:
Residential mortgage-backed                         1,166.3          1,018.3            (148.0 )            (149.4 )
Commercial mortgage-backed                            916.8            825.8             (91.0 )            (113.0 )
Asset-backed                                          332.6            306.2             (26.4 )             (26.3 )
Total fixed maturities                     $        8,093.9     $    

7,200.9 $ (893.0 ) $ (1,102.1 )

The change in net unrealized loss on fixed maturities was primarily due to
higher prevailing interest rates and, to a lesser extent, wider credit spreads.

Amortized cost and fair value by rating category were as follows:


                                                  September 30, 2022                                         December 31, 2021
(dollars in
millions)        Rating Agency    Amortized Cost, Net of                                     Amortized Cost, Net of
NAIC              Equivalent       Allowance for Credit      Fair         % 

of Total Allowance for Credit Fair % of Total
Designation Designation

             Losses             Value        Fair Value                 Losses             Value        Fair Value
1                  Aaa/Aa/A      $     5,524.3             $ 4,927.3             68.4   %   $     4,867.5             $ 4,987.6             64.6   %
2                     Baa              2,202.4               1,939.9             26.9             2,302.2               2,380.4             30.8
3                     Ba                 215.5                 198.1              2.8               216.9                 225.2              2.9
4                      B                 138.4                 123.8              1.7               123.2                 125.3              1.6
5                Caa and lower            11.8                  11.1              0.2                 5.0                   5.4              0.1
6                 In or near
                    default                1.5                   0.7                -                   -                     -                -
Total fixed maturities           $     8,093.9             $ 7,200.9            100.0   %   $     7,514.8             $ 7,723.9            100.0   %



Based on ratings by the National Association of Insurance Commissioners
("NAIC"), approximately 95% of the fixed maturity portfolio consisted of
investment grade securities at both September 30, 2022 and December 31, 2021.
The quality of our fixed maturity portfolio remains strong based on ratings,
capital structure position, support through guarantees, underlying security,
issuer diversification and yield curve position.

                                       37

--------------------------------------------------------------------------------

Table of Contents




Our investment portfolio primarily consists of fixed maturity securities whose
fair value is susceptible to market risk, including interest rate changes. See
also "Quantitative and Qualitative Disclosures about Market Risk" included in
Management's Discussion and Analysis of Financial Condition and Results of
Operations contained in our 2021 Annual Report on Form 10-K. Duration is a
measurement used to quantify our inherent interest rate risk and analyze
invested assets relative to our reserve liabilities.

The duration of our fixed maturity portfolio was as follows:


                                              September 30, 2022                                             December 31, 2021
                             Amortized Cost, Net of                                        Amortized Cost, Net of
(dollars in millions)         Allowance for Credit                      % of Total          Allowance for Credit                      % of Total
Duration                             Losses            Fair Value       Fair Value                 Losses            Fair Value       Fair Value
0-2 years                   $     1,347.2             $    1,318.1             18.3   %   $     1,080.2             $    1,108.3             14.3   %
2-4 years                         2,010.0                  1,889.1             26.2             1,581.1                  1,660.9             21.5
4-6 years                         2,179.3                  1,952.3             27.1             2,263.8                  2,349.0             30.4
6-8 years                         2,060.1                  1,657.8             23.0             1,603.8                  1,622.4             21.0
8-10 years                          368.1                    285.8              4.0               854.9                    846.5             11.0
10+ years                           129.2                     97.8              1.4               131.0                    136.8              1.8
Total fixed maturities      $     8,093.9             $    7,200.9            100.0   %   $     7,514.8             $    7,723.9            100.0   %
Weighted average duration                                      4.5                                                           4.9



Our fixed maturity and equity securities are carried at fair value. Financial
instruments whose value was determined using significant management judgment or
estimation constituted less than 1% of the total assets we measured at fair
value. See also Note 4 - "Fair Value" in the Notes to Interim Consolidated
Financial Statements.

Equity securities primarily consist of U.S. income-oriented large capitalization
common stocks and a U.S. equity index exchange-traded fund.


Mortgage and other loans consist primarily of commercial mortgage loan
participations, which represent our interest in commercial mortgage loans
originated by a third party. We share, on a pro-rata basis, in all related cash
flows of the underlying mortgage loans, which are primarily investment-grade
quality and diversified by geographic area and property type.

Other investments consist primarily of our interest in corporate middle market
and real estate limited partnerships. Corporate middle market limited
partnerships may invest in senior or subordinated debt, preferred or common
equity or a combination thereof, of privately-held middle market businesses.
Real estate limited partnerships hold equity ownership positions in real
properties and invest in debt secured by real properties. Our limited
partnerships are generally accounted for under the equity method, or as a
practical expedient using the fund's net asset value, with financial information
provided by the partnership on a two or three month lag.

Although we expect to invest new funds primarily in investment grade fixed
maturities, we have invested, and expect to continue to invest, a portion of
funds in limited partnerships, common equity securities, below investment grade
fixed maturities and other investment assets.

Impairments


For the three and nine months ended September 30, 2022, we recognized net
impairments of $15.7 million and $16.3 million, respectively, consisting
primarily of losses on fixed maturity securities that we intend to sell as part
of a planned transfer of certain investment management responsibilities to an
external manager. For the three and nine months ended September 30, 2021, we
recognized net recoveries of $0.1 million and net impairments of $0.1 million,
respectively.

At September 30, 2022 and December 31, 2021, the allowance for credit losses on
mortgage loans was $5.2 million and $7.1 million, respectively, and the
allowance for credit losses on available-for-sale debt securities was $3.1
million
and $0.3 million, respectively.


At September 30, 2022 and December 31, 2021 we held no fixed maturities on
non-accrual status. The effects of non-accruals for the nine months ended
September 30, 2022 and 2021, compared with amounts that would have been
recognized in accordance with the original terms of the fixed maturities, were
not material. Any defaults in the fixed maturities portfolio in future periods
may negatively affect investment income.

                                       38

--------------------------------------------------------------------------------

  Table of Contents



Unrealized Losses

Gross unrealized losses on fixed maturities at September 30, 2022 were $896.0
million, an increase of $848.0 million compared to December 31, 2021, primarily
attributable to higher interest rates and, to a lesser extent, wider credit
spreads. At September 30, 2022, gross unrealized losses consisted primarily of
$405.6 million on corporate fixed maturities, $163.3 million on municipals,
$148.0 million on residential mortgage-backed securities and $91.0 million on
commercial mortgage-backed securities. See Note 3 - "Investments" in the Notes
to Interim Consolidated Financial Statements.

We view gross unrealized losses on fixed maturities as non-credit related since
it is our assessment that these securities will recover, allowing us to realize
their anticipated long-term economic value. Further, we do not intend to sell,
nor is it more likely than not we will be required to sell, such debt securities
before this expected recovery of amortized cost (See also "Liquidity and Capital
Resources"). Inherent in our assessment are the risks that market factors may
differ from our expectations; we may decide to subsequently sell a security for
unforeseen business needs or an economic purpose; or changes in the credit
assessment from our original assessment may lead us to determine that a sale at
the current value would maximize recovery on such investments. To the extent
that there are such adverse changes, an impairment would be recognized as a
realized loss. Although unrealized losses on fixed maturities are not reflected
in the results of financial operations until they are realized, the fair value
of the underlying investment, which does reflect the unrealized loss, is
reflected in our Consolidated Balance Sheets.

The following table sets forth gross unrealized losses for fixed maturities by
maturity period at September 30, 2022 and December 31, 2021. Actual maturities
may differ from contractual maturities because borrowers may have the right to
call or prepay obligations, with or without call or prepayment penalties, or we
may have the right to put or sell the obligations back to the issuers.

                                               September 30,       December 31,
(in millions)                                      2022                2021
Due in one year or less                       $           1.5     $            -
Due after one year through five years                   115.3               

0.7

Due after five years through ten years                  439.5               19.4
Due after ten years                                      74.3               10.9
                                                        630.6               31.0
Mortgage-backed and asset-backed securities             265.4               17.0
Total fixed maturities                        $         896.0     $         48.0


Our investment portfolio and shareholders' equity can be significantly impacted
by changes in market values of our securities. Market volatility could increase
and defaults on fixed income securities could occur. As a result, we could incur
additional realized and unrealized losses in future periods, which could have a
material adverse impact on our results of operations and/or financial position.

The Federal Reserve (the "Fed") has continued increasing the federal funds rate,
announcing a total increase of 1.50% during the third quarter to a target range
of 3.00% to 3.25%. Further, the Fed has indicated that ongoing increases to the
target range may be appropriate well into 2023. The Fed will also continue to
reduce the size of its balance sheet.

Despite these efforts to tame pricing pressures in the U.S., inflation remains
at high levels. The Fed's limited set of quantitative tightening tools may be
insufficient to address certain drivers of price pressures including supply and
demand imbalances and energy price volatility derived from geopolitical risk.
Tighter financial conditions for businesses and consumers are increasing the
probability of an economic slowdown in 2023.

We may experience defaults on fixed income securities, particularly with respect
to non-investment grade debt securities. Although we perform rigorous credit
analysis of our fixed income investments, it is difficult to foresee which
issuers, industries or markets will be most affected. As a result, the value of
our fixed maturity portfolio could change rapidly in ways we cannot currently
anticipate, and we could incur additional realized and unrealized losses in
future periods.

                                       39

--------------------------------------------------------------------------------

  Table of Contents



Other Items

Net income also included the following items:


                                                                 Three 

Months Ended September 30,

                                                                          Personal                    Discontinued
(in millions)                       Core Commercial       Specialty        Lines         Other         Operations         Total
2022
Net realized and unrealized
investment gains (losses)          $           (21.5 )   $      (9.8 )   $    (13.8 )   $   0.2     $              -     $ (44.9 )
Discontinued life businesses                       -               -              -           -                 (0.4 )      (0.4 )

2021
Net realized and unrealized
investment gains                   $             2.1     $       0.9     $      0.8     $   0.2     $              -     $   4.0
Discontinued life businesses                       -               -              -           -                 (0.8 )      (0.8 )




                                                                Nine Months Ended September 30,
                                                                        Personal                    Discontinued
(in millions)                     Core Commercial       Specialty        Lines         Other         Operations         Total
2022
Net realized and unrealized
investment gains (losses)        $           (66.1 )   $     (30.1 )   $    (43.1 )   $   0.6     $              -     $ (138.7 )
Discontinued life businesses                     -               -              -           -                 (1.1 )       (1.1 )

2021
Net realized and unrealized
investment gains (losses)        $            38.0     $      16.4     $     22.8     $  (4.6 )   $              -     $   72.6
Discontinued life businesses                     -               -              -           -                 (2.0 )       (2.0 )


We manage investment assets for our Core Commercial, Specialty, Personal Lines
and Other segments based on the requirements of our combined property and
casualty insurance companies. We allocate the investment income, expenses and
realized gains and losses to our Core Commercial, Specialty, Personal Lines and
Other segments based on actuarial information related to the underlying
businesses.

Net realized and unrealized investment losses were $44.9 million for the three
months ended September 30, 2022, compared to net realized and unrealized gains
of $4.0 million for the three months ended September 30, 2021. For the three
months ended September 30, 2022, net realized and unrealized investment losses
were primarily due to changes in the fair value of equity securities and, to a
lesser extent, from impairment losses on investments. For the three months ended
September 30, 2021, net realized and unrealized investment gains were primarily
due to net realized gains of $3.6 million from sales of investments, primarily
fixed maturities.

Net realized and unrealized investment losses were $138.7 million for the nine
months ended September 30, 2022, compared to net realized and unrealized gains
of $72.6 million for the nine months ended September 30, 2021. For the nine
months ended September 30, 2022 and 2021, net realized and unrealized investment
gains (losses) were primarily due to changes in the fair value of equity
securities. Additionally, for the nine months ended September 30, 2022, we
recognized net realized losses of $16.3 million from sales of investments,
primarily fixed maturities, as well as $16.3 million of impairment losses, of
which $14.8 million related to intent to sell securities. (See also "Investments
- Impairments.")

Discontinued operations include our former accident and health and life
businesses. Losses of $0.4 million and $0.8 million for the three months ended
September 30, 2022 and 2021, respectively, and $1.1 million and $2.0 million for
the nine months ended September 30, 2022 and 2021, respectively, primarily
reflect adverse loss trends related to the long-term care pool.

                                       40

--------------------------------------------------------------------------------

  Table of Contents


Income Taxes

We file a consolidated U.S. federal income tax return that includes our holding
company and its domestic subsidiaries (including non-insurance operations).

Three Months Ended September 30, 2022 Compared to Three Months Ended September
30, 2021


The provision for income taxes from continuing operations was a benefit of $0.1
million compared to an expense of $7.7 million for the three months ended
September 30, 2022 and 2021, respectively. These provisions resulted in a
benefit of 20.0% on pre-tax income for the three months ended September 30,
2022, and an effective tax rate on pre-tax income of 18.1% for the three months
ended September 30, 2021. These provisions include excess tax benefits related
to stock-based compensation of $0.1 million and $0.8 million for the three
months ended September 30, 2022 and 2021, respectively. In addition, these
provisions reflect benefits related to tax planning strategies implemented in
prior years of $0.3 million and $0.8 million for the three months ended
September 30, 2022 and 2021, respectively. Absent these items, the provision for
income taxes would have been an expense of $0.3 million and $9.3 million for the
three months ended September 30, 2022 and 2021, respectively.

The income tax provision on operating income was an expense of $9.7 million and
$7.7 million for the three months ended September 30, 2022 and 2021,
respectively. These provisions resulted in effective tax rates for operating
income of 21.4% and 20.0% for the three months ended September 30, 2022 and
2021, respectively. These provisions include excess tax benefits related to
stock-based compensation of $0.1 million and $0.8 million for the three months
ended September 30, 2022 and 2021, respectively. Absent this item, the
provisions for income taxes would have been an expense of $9.8 million, or
21.6%, and $8.5 million, or 22.1%, for the three months ended September 30, 2022
and 2021, respectively.

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30,
2021


The provision for income taxes from continuing operations was an expense of
$30.0 million and $59.3 million for the nine months ended September 30, 2022 and
2021, respectively. These provisions resulted in consolidated effective federal
tax rates of 18.9% and 18.7% for the nine months ended September 30, 2022 and
2021, respectively. These provisions include excess tax benefits related to
stock-based compensation of $3.1 million and $2.6 million for the nine months
ended September 30, 2022 and 2021, respectively. In addition, these provisions
reflect benefits related to tax planning strategies implemented in prior years
of $1.1 million and $3.7 million for the nine months ended September 30, 2022
and 2021, respectively. Finally, the provision for 2021 includes a net benefit
related to prior years' federal tax credit of $1.7 million. Absent these items,
the provisions for income taxes would have been an expense of $34.2 million, or
21.6%, and $67.3 million, or 21.3%, for the nine months ended September 30, 2022
and 2021, respectively.

The income tax provision on operating income was an expense of $60.5 million and
$47.7 million for the nine months ended September 30, 2022 and 2021,
respectively. These provisions resulted in effective tax rates for operating
income of 20.3% and 19.6% for the nine months ended September 30, 2022 and 2021,
respectively. These provisions include excess tax benefits related to
stock-based compensation of $3.1 million and $2.6 million for the nine months
ended September 30, 2022 and 2021, respectively. In addition, the provision for
2021 includes a net benefit related to prior years' federal tax credit of $1.7
million. Absent these items, the provisions for income taxes would have been an
expense of $63.6 million, or 21.4%, and $52.0 million, or 21.3%, for the nine
months ended September 30, 2022 and 2021, respectively.

Critical Accounting Estimates


Interim consolidated financial statements have been prepared in conformity with
U.S. GAAP and include certain accounting policies that we consider to be
critical due to the amount of judgment and uncertainty inherent in the
application of those policies. While we believe that the amounts included in our
consolidated financial statements reflect our best judgment, the use of
different assumptions could produce materially different accounting estimates.
As disclosed in our 2021 Annual Report on Form 10-K, we believe the following
accounting estimates are critical to our operations and require the most
subjective and complex judgment:

•

Reserve for losses and loss expenses

•

Reinsurance recoverable balances

•
Pension benefit obligations

•
Investment credit losses

For a more detailed discussion of these critical accounting estimates, see our
2021 Annual Report on Form 10-K.

                                       41

--------------------------------------------------------------------------------

Table of Contents

Statutory Surplus of Insurance Subsidiaries

The following table reflects statutory surplus for our insurance subsidiaries:


                                       September 30,       December 31,
(in millions)                              2022                2021

Total Statutory Capital and Surplus $ 2,681.8 $ 2,720.0




The statutory capital and surplus for our insurance subsidiaries decreased $38.2
million during the first nine months of 2022. This decrease was primarily driven
by unrealized investment losses, primarily due to changes in the fair value of
equity securities, and the payment of a $100.0 million dividend to its parent
company, partially offset by an increase in underwriting profits and, to a
lesser extent, an increase in admitted deferred tax assets.

The NAIC prescribes an annual calculation regarding risk-based capital ("RBC").
RBC ratios for regulatory purposes are expressed as a percentage of the capital
required to be above the Authorized Control Level (the "Regulatory Scale");
however, in the insurance industry, RBC ratios are widely expressed as a
percentage of the Company Action Level. The following table reflects the Company
Action Level, the Authorized Control Level and RBC ratios for Hanover Insurance
(which includes Citizens and other insurance subsidiaries), as of September 30,
2022, expressed both on the Industry Scale (Total Adjusted Capital divided by
the Company Action Level) and Regulatory Scale (Total Adjusted Capital divided
by Authorized Control Level):

                                             Company           Authorized           RBC Ratio             RBC Ratio
(dollars in millions)                      Action Level       Control Level       Industry Scale      Regulatory Scale
The Hanover Insurance Company             $      1,222.3     $         611.1                  219 %                 437 %


Liquidity and Capital Resources


Liquidity is a measure of our ability to generate sufficient cash flows to meet
the cash requirements of business operations. As a holding company, our primary
ongoing source of cash is dividends from our insurance subsidiaries. However,
dividend payments to us by our insurance subsidiaries are subject to limitations
imposed by regulators, such as prior notice periods and the requirement that
dividends in excess of a specified percentage of statutory surplus or prior
years' statutory earnings receive prior approval (so called "extraordinary
dividends"). During the first nine months of 2022, Hanover Insurance paid $100.0
million in dividends, which were provided to the holding company.

Sources of cash for our insurance subsidiaries primarily consist of premiums
collected, investment income, and maturing investments. Primary cash outflows
are payments for losses and loss adjustment expenses, policy and contract
acquisition expenses, other underwriting expenses, and investment purchases.
Cash outflows related to losses and loss adjustment expenses can be variable
because of uncertainties surrounding settlement dates for liabilities for unpaid
losses and because of the potential for large losses either individually or in
the aggregate. We periodically adjust our investment policy to respond to
changes in short-term and long-term cash requirements.

Net cash provided by operating activities was $523.8 million during the first
nine months of 2022, as compared to $595.4 million during the first nine months
of 2021. The $71.6 million decrease in cash provided was primarily due to an
increase in loss and LAE payments and, to a lesser extent, higher federal income
tax payments made in the first nine months of 2022, partially offset by an
increase in premiums received.

Net cash used in investing activities was $476.2 million during the first nine
months of 2022, as compared to $337.7 million during the first nine months of
2021. During the first nine months of 2022 and 2021, cash used in investing
activities primarily related to net purchases of fixed maturities, partially
offset by net sales of equity securities.

Net cash used in financing activities was $113.7 million during the first nine
months of 2022, as compared to $207.1 million during the first nine months of
2021. During the first nine months of 2022, cash used in financing activities
primarily resulted from three quarterly dividend payments to our shareholders
and, to a lesser extent, the repurchase of common stock. During the first nine
months of 2021, cash used in financing activities primarily resulted from the
repurchase of common stock and, to a lesser extent, from three quarterly
dividend payments to our shareholders.

Dividends to common shareholders are subject to quarterly board approval and
declaration. During the first nine months of 2022, as declared by the Board, we
paid three quarterly dividends, each for $0.75 per share, to our shareholders
totaling $80.1 million. We believe that our holding company assets are
sufficient to provide for future shareholder dividends should the Board of
Directors declare them.

At September 30, 2022, THG, as a holding company, held approximately $326.0
million of fixed maturities and cash. We believe our holding company assets will
be sufficient to meet our short-term obligations, which we expect to consist
primarily of quarterly dividends to our shareholders (as and to the extent
declared), interest on our senior and subordinated debentures, certain costs
associated with benefits due to our former life employees and agents, and, to
the extent required, payments related to indemnification of liabilities
associated with the sale of various subsidiaries. As discussed below, we have,
and opportunistically may continue to, repurchase our common stock and our debt.
We do not expect that it will be necessary to dividend additional funds from our
insurance subsidiaries in order to fund current year holding company
obligations; however, we may decide to do so.

                                       42

--------------------------------------------------------------------------------

Table of Contents




We expect to continue to generate sufficient positive operating cash to meet all
short-term and long-term cash requirements relating to current operations,
including the funding of our qualified defined benefit pension plan. The
ultimate payment amounts for our benefit plan is based on several assumptions,
including but not limited to, the rate of return on plan assets, the discount
rate for benefit obligations, mortality experience, interest crediting rates,
inflation and the ultimate valuation and determination of benefit obligations.
Since differences between actual plan experience and our assumptions are almost
certain, changes, both positive and negative, to our current funding status and
ultimately our obligations in future periods are likely.

Our insurance subsidiaries maintain a high degree of liquidity within their
respective investment portfolios in fixed maturity and short-term investments.
During 2022, the financial markets have experienced significant volatility and
declines in value, including many securities currently held by THG and its
subsidiaries. We believe that the quality of the assets we hold will allow us to
realize the long-term economic value of our portfolio, including securities that
are currently in an unrealized loss position. We do not anticipate the need to
sell these securities to meet our insurance subsidiaries' cash requirements
since we expect our insurance subsidiaries to generate sufficient operating cash
to meet all short-term and long-term cash requirements relating to current
operations. However, there can be no assurance that unforeseen business needs or
other items will not occur causing us to have to sell those securities in a loss
position before their values fully recover, thereby causing us to recognize
impairment charges in that time period.

The Board of Directors authorized a stock repurchase program which provides for
aggregate repurchases of our common stock of up to $1.3 billion. Under the
repurchase authorization, we may repurchase, from time to time, common stock in
amounts, at prices and at such times as we deem appropriate, subject to market
conditions and other considerations. Repurchases may be executed using open
market purchases, privately negotiated transactions, accelerated repurchase
programs, or other transactions. We are not required to purchase any specific
number of shares or to make purchases by any certain date under this program.
During the first nine months of 2022 we repurchased approximately 0.2 million
shares at an aggregate cost of $30.8 million. As of September 30, 2022, we had
repurchased 7.9 million shares under this $1.3 billion program and had
approximately $330 million available for additional repurchases.

We maintain our membership in the Federal Home Loan Bank ("FHLB") to provide
access to additional liquidity based on our holdings of FHLB stock and pledged
collateral. At September 30, 2022, we had borrowing capacity of $101.0 million.
There were no outstanding borrowings under this short-term facility at September
30, 2022; however, we have and may continue to borrow, from time to time,
through this facility to provide short-term liquidity.

On April 30, 2019, we entered into a credit agreement that provides for a
five-year unsecured revolving credit facility not to exceed $200.0 million at
any one time outstanding, with the option to increase the facility up to $300.0
million (assuming no default and satisfaction of other specified conditions,
including the receipt of additional lender commitments). The agreement also
includes an uncommitted subfacility of $50.0 million for standby letters of
credit. Borrowings, if any, under this agreement are unsecured and incur
interest at a rate per annum equal to, at our election, either (i) the greater
of, (a) the prime commercial lending rate of the administrative agent, (b) the
NYFRB Rate plus half a percent, or (c) the one month Adjusted LIBOR plus one
percent and a margin that ranges from 0.25% to 0.625% depending on our debt
rating, or (ii) Adjusted LIBOR for the applicable interest period, plus a margin
that ranges from 1.25% to 1.625% depending on our debt rating. The agreement
also contains certain financial covenants such as maintenance of specified
levels of consolidated equity and leverage ratios, and requires that certain of
our subsidiaries maintain minimum RBC ratios. We currently have no borrowings
under this agreement and had no borrowings under this agreement during the first
nine months of 2022. The LIBOR rate, upon which Adjusted LIBOR is based, is in
process of being discontinued. During 2021, certain key tenors of LIBOR were
extended with a new cessation date of June 20, 2023. Our credit agreement
permits us to agree with the Administrative Agent for the credit facility on a
replacement to Adjusted LIBOR subject to the satisfaction of certain conditions.

At September 30, 2022, we were in compliance with the covenants of our debt and
credit agreements.

                                       43

--------------------------------------------------------------------------------

Table of Contents

Contingencies and Regulatory Matters

REGULATORY AND INDUSTRY DEVELOPMENTS


In response to the Pandemic, regulators in many of the states in which we
operate have issued orders or guidance pertaining to, among other things, (a)
premium refunds, credits or reductions for personal automobile insurance
premiums and premiums for other insurance lines that regulators have determined
are disproportionately impacted by the Pandemic, including certain commercial
lines, for the periods during which governmental restrictions were or remain in
effect, with premium adjustments based on factors such as the ongoing frequency
and severity of claims, inflation, repair costs and reinsurance pricing, among
others; (b) premium payment grace periods, moratoriums on policy non-renewals
and cancellations, and other measures that are similar to actions historically
implemented in regions heavily impacted by catastrophes, which we anticipate to
be manageable, depending on the duration of the regulatory orders and the degree
to which policyholder payment patterns vary as a result; and (c) a reassessment
of rates in light of current exposures, loss experience and economic conditions.
Regulatory restrictions on rate increases, underwriting, policy terms, and the
ability to non-renew business may, depending on their duration, limit THG's
ability to manage our mix of business and any potential exposures that emerge in
our lines of business in the near term.

Draft legislation has been proposed in several state legislatures and/or in the
United States Congress that seeks to require insurers to retroactively pay
unfunded Pandemic business interruption claims that insurance policies do not
currently cover, to impose presumptions on insurance policy interpretation,
and/or to mandate prospective pandemic coverage. The impact of such legislation,
were it to be adopted, would, according to a statement of the NAIC on March 25,
2020, "create substantial solvency risks" for the property and casualty
insurance sector, "significantly undermine the ability of insurers to pay other
types of claims, and potentially exacerbate the negative financial and economic
impacts the country is currently experiencing." Industry trade groups further
assert that any such legislation would be violative of basic contract law and
well-founded principles of constitutional law. Federal stimulus plans such as
the Coronavirus Aid, Relief, and Economic Security Act and the American Rescue
Plan Act of 2021 providing financial support to individuals and businesses
during the Pandemic may mitigate the political pressure to continue advancing
such proposed legislation.

Proposals are also being considered at the federal level to establish
government-funded pandemic insurance programs, possibly similar to the federal
terrorism risk insurance program. Discussion on such competing proposals is
ongoing and at a preliminary stage such that it is too early to estimate their
potential impact, if any, on our business.

Information regarding litigation, legal contingencies and regulatory matters
appears in Part I - Note 12 "Commitments and Contingencies" in the Notes to
Interim Consolidated Financial Statements.

Risks and Forward-Looking Statements


Information regarding risk factors and forward-looking information appears in
Part II - Item 1A of this Quarterly Report on Form 10-Q and in Part I - Item 1A
of our 2021 Annual Report on Form 10-K. This Management's Discussion and
Analysis should be read and interpreted in light of such factors.

                                       44

--------------------------------------------------------------------------------

  Table of Contents



                                     ITEM 3

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                               ABOUT MARKET RISK

Our market risks, the ways we manage them, and sensitivity to changes in
interest rates, and equity price risk are summarized in Management's Discussion
and Analysis of Financial Condition and Results of Operations as of December 31,
2021, included in our Annual Report on Form 10-K for the year ended December 31,
2021. There have been no material changes in the first nine months of 2022 to
these risks or our management of them.

                                     ITEM 4

                            CONTROLS AND PROCEDURES

Disclosure Controls and Procedures Evaluation


Under the supervision and with the participation of our management, including
our Chief Executive Officer and Chief Financial Officer, we conducted an
evaluation of our "disclosure controls and procedures," as such term is defined
under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as
amended (the "Exchange Act").

Limitations on the Effectiveness of Controls


Our management, including our Chief Executive Officer and Chief Financial
Officer, do not expect that our disclosure controls over financial reporting
will prevent all error and all fraud. A control system, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance that
the control system's objectives will be met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if
any, have been detected. These inherent limitations include the realities that
judgments in decision-making can be faulty and that breakdowns can occur because
of simple error or mistake. Controls can also be circumvented by the individual
acts of some persons, by collusion of two or more people, or by management
override of the controls. The design of any system of controls is based in part
on certain assumptions about the likelihood of future events, and there can be
no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Over time, controls may become inadequate
because of changes in conditions or deterioration in the degree of compliance
with policies or procedures. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures


Based on our controls evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that, as of the end of the period covered by this
quarterly report, our disclosure controls and procedures were effective to
provide reasonable assurance that (i) the information required to be disclosed
by us in reports that we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the
SEC's rules and forms and (ii) material information is accumulated and
communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate to allow timely decisions regarding required
disclosure.

Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate
"internal control over financial reporting," as such term is defined in Exchange
Act Rule 13a-15(f). Under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer,
we conducted an evaluation of the effectiveness of our internal control over
financial reporting, as required by Rule 13a-15(d) of the Exchange Act, to
determine whether any changes occurred during the period covered by this
quarterly report on Form 10-Q that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Based on the that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that there were no such changes during the quarter ended
September 30, 2022, that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

                                       45

--------------------------------------------------------------------------------

Table of Contents

Older

UNIVERSAL INSURANCE HOLDINGS, INC. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Newer

Earnings Document

Advisor News

  • Investors aren’t waiting out uncertainty
  • Transamerica and Advo(k)ate Advisors launch pooled employer plan
  • ‘I wish I’d met him sooner:’ Karlan Tucker remembered for integrity, faith
  • Why women must be more engaged in investing
  • SEC moves to simplify electronic delivery of investor communications
More Advisor News

Annuity News

  • Immediate Care Plan: A new solution for funding LTC
  • Delaware Life Launches a New Bonus Fixed Index Annuity Built for Growth, Protection, and Flexibility
  • LIMRA: Annuity sales set new quarterly record with $123.9B in Q2
  • CANNEX names Gary Baker as its new CEO
  • Corebridge adds options to its Power Series of indexed annuities
More Annuity News

Health/Employee Benefits News

  • WHAT COULD MEDICAID WORK REQUIREMENTS MEAN FOR SSI APPLICANTS?
  • LOMBARDO FOLLOWS TRUMP IN ENDORSING FLIPPO, WHO SAID "ONE BIG BEAUTIFUL BILL" REALLY HELPED AMERICA
  • ATTORNEY GENERAL BONTA ISSUES RENEWED CONSUMER ALERT REMINDING CALIFORNIANS OF MISLEADING CLAIMS MADE BY MANY HEALTH CARE SHARING MINISTRY PLANS
  • ‘It scares me.’ Mount Nittany union workers’ health insurance revoked during strike
  • Coalition Calls For 'Healthcare Cost Freeze' In PA As Insurers Request Rate Increases
More Health/Employee Benefits News

Life Insurance News

  • Paperclip Partners with National Life Group to expand Secure Data Exchange and Carrier Network for Distribution
  • Trademark Application for “DIGITAL ADVISOR SUCCESS HUB” Filed by Jackson National Life Insurance Company: Jackson National Life Insurance Company
  • AM Best Revises Issuer Credit Rating Outlook to Stable for Members of Tennessee Farmers Insurance Companies
  • Unum Group Reports Second Quarter 2026 Results
  • Delaware Life Launches a New Bonus Fixed Index Annuity Built for Growth, Protection, and Flexibility
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Ibexis Announces Expanded Bank Relationships and New Index Options for FIA Plus® and WealthDefender® Series
  • Agent Review Launches Video AI Identity Verification to Help Protect Insurance Professionals, Consumers and Public Trust
  • Prosperity Life GroupSM Launches Prosperity PathWaySM Series, Bringing Greater Choice and Flexibility to Retirement Income Planning
  • Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
  • RFP #T01625
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet