Disclosure 2021
2021
Solvency and Financial Condition Report - Disclosure
(Monetary amounts in € thousands)
S.
2021
Solvency II Value
AssetsIntangible assets Deferred tax assets Pension benefit surplus
Property, plant & equipment held for own use
Investments (other than assets held for index-linked and unit-linked contracts)
366,892
Property (other than for own use)-
Holdings in related undertakings, including participations
|
- |
Equities |
109 |
|
- Equities - listed |
||
|
- Equities - unlisted |
109 |
|
|
- |
Bonds |
363,948 |
|
- Government Bonds |
259,005 |
|
|
- Corporate Bonds |
104,943 |
|
|
- Structured notes |
||
|
- Collateralised securities |
||
|
- |
Collective Investments Undertakings |
2,835 |
|
- |
Derivatives |
|
|
- |
Deposits other than cash equivalents |
|
|
- |
Other investments |
|
|
124,828 |
||
|
31,380 |
||
|
1,254 |
||
|
6,384 |
||
|
530,739 |
Assets held for index-linked and unit-linked contractsLoans and mortgages
-
- Loans on policies
-
- Loans and mortgages to individuals
-
- Other loans and mortgages
Reinsurance recoverables from:
-
- Non-life and health similar to non-life
-
- Non-life excluding health
-
- Health similar to non-life
-
- Life and health similar to life, excluding health and index-linked and unit-linked
-
- Health similar to life
-
- Life excluding health and index-linked and unit-linked
-
-
- Life index-linked and unit-linked
Deposits to cedants
Insurance and intermediaries receivables Reinsurance receivables
Receivables (trade, not insurance) Own shares (held directly)
Amounts due in respect of own fund items or initial fund called up but not yet paid in Cash and cash equivalents
Any other assets, not elsewhere shownTotal assets
S.
2021
Solvency II Value
Liabilities
Technical provisions - non-life
263,952
Technical provisions - non-life (excluding health)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - health (similar to non-life)
263,952
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
252,34411,608
Technical provisions - life (excluding index-linked and unit-linked)
Technical provisions - health (similar to life)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - life (excluding health and index-linked and unit-linked)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - index-linked and unit-linked
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Contingent liabilities
Provisions other than technical provisions Pension benefit obligations
Deposits from reinsurers Deferred tax liabilities Derivatives
9,933152
Debts owed to credit institutions
Financial liabilities other than debts owed to credit institutions Insurance & intermediaries payables
Reinsurance payables
Payables (trade, not insurance)
Subordinated liabilities
14,31816,61845,087
- Subordinated liabilities not in BOF
- Subordinated liabilities in BOF
Any other liabilities, not elsewhere shownTotal liabilities
Excess of assets over liabilities
45,08719,617369,677161,061
S.
2021
Premiums writtenGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Premiums earnedGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Claims incurredGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Changes in other technical provisionsGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Expenses incurred Other expenses Total expenses
|
Line of Business for: non-life insurance and reinsurance obligations (direct business and accepted proportional reinsurance) |
Line of Business for: accepted non-proportional reinsurance |
Total |
|||||||||||||
|
Medical expense insurance |
Income protection insurance |
Workers' compensation insurance |
Motor vehicle liability insurance |
Other motor insurance |
Marine, aviation and transport insurance |
Fire and other damage to property insurance |
General liability insurance |
Credit and suretyship insurance |
Legal expenses insurance |
Assistance |
Miscellaneous financial loss |
Health |
Casualty |
Marine, aviation, transport |
Property |
|
1,139,116 |
1,139,116 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
105 |
105 |
||||||||||||||
|
1,139,010 |
1,139,010 |
||||||||||||||
|
1,139,116 |
1,139,116 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
105 |
105 |
||||||||||||||
|
1,139,010 |
1,139,010 |
||||||||||||||
|
1,077,510 |
1,077,510 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
1,077,510 |
1,077,510 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
32,640 |
32,640 |
||||||||||||||
|
32,640 |
S.
2021
Technical provisions calculated as a whole
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole
Technical Provisions calculated as a sum of BE and RM Best estimate
Premium provisionsGross - Total
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default
Net Best Estimate of Premium ProvisionsClaims provisions
Gross - Total
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default
Net Best Estimate of Claims ProvisionsTotal Best estimate - gross
Total Best estimate - net Risk margin
Amount of the transitional on Technical ProvisionsTP as a whole
Best estimate Risk margin
Technical provisions - total Technical provisions - total
Recoverable from reinsurance contract/SPV and Finite Re after the adjustment for expected losses due to counterparty default - total Technical provisions minus recoverables from reinsurance/SPV and Finite Re- total
|
Direct business and accepted proportional reinsuranceMedical expense insuranceIncome protection insuranceWorkers' compensation insuranceMotor vehicle liability insuranceOther motor insuranceMarine, aviation and transport insuranceFire and other damage to property insuranceGeneral liability insuranceCredit and suretyship insuranceLegal expenses insuranceAssistanceMiscellaneous financial loss |
Accepted non-proportional reinsurance:Non-proportional health reinsuranceNon-proportional casualty reinsurance Non-proportional marine, aviation and transport reinsuranceNon-proportional property reinsurance |
Total Non-Life obligations |
||||||||||||||
|
- |
||||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
-19,914 |
-19,914 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
-19,914 |
-19,914 |
|||||||||||||||
|
272,258 |
272,258 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
272,258 |
272,258 |
|||||||||||||||
|
252,344 |
252,344 |
|||||||||||||||
|
252,344 |
252,344 |
|||||||||||||||
|
11,608 |
11,608 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
263,952 |
263,952 |
|||||||||||||||
|
- |
||||||||||||||||
|
263,952 |
263,952 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
Disclaimer


Insurance Fraud Investigation Reveals Buried Hummer In Alabama
Disability coverage could save you from financial hardship
Advisor News
- CT governor’s candidates claims: What’s true, and what’s misleading
- Retaining clients by giving them a memorable experience
- Addressing the longevity paradox
- Employers shift focus from retirement access to financial outcomes
- Helping widowed clients navigate their new financial reality
More Advisor NewsAnnuity News
- Farm Bureau P&C insurers post first underwriting gain since 2021
- Legacy Marketing, Malibu Life launch two fixed indexed annuities
- Changing client priorities are reshaping annuity conversations
- Solen Software acquires annuity software provider Cooperative Technologies
- MassMutual Expands Lending Options With New Secured Credit Line
More Annuity NewsHealth/Employee Benefits News
- Centene sues feds over low ratings for senior health plans
- Terry Savage: Small business owners, now is the time to offer health insurance coverage
- Aldermen select employee medical insurance broker services provider
- Southwest Bridge Health focusing on insurance coverage gap in Berrien County
- HEALTHCARE SHOULDN'T REQUIRE A MAP
More Health/Employee Benefits NewsLife Insurance News