Disclosure 2021
2021
Solvency and Financial Condition Report - Disclosure
(Monetary amounts in € thousands)
S.
2021
Solvency II Value
AssetsIntangible assets Deferred tax assets Pension benefit surplus
Property, plant & equipment held for own use
Investments (other than assets held for index-linked and unit-linked contracts)
366,892
Property (other than for own use)-
Holdings in related undertakings, including participations
|
- |
Equities |
109 |
|
- Equities - listed |
||
|
- Equities - unlisted |
109 |
|
|
- |
Bonds |
363,948 |
|
- Government Bonds |
259,005 |
|
|
- Corporate Bonds |
104,943 |
|
|
- Structured notes |
||
|
- Collateralised securities |
||
|
- |
Collective Investments Undertakings |
2,835 |
|
- |
Derivatives |
|
|
- |
Deposits other than cash equivalents |
|
|
- |
Other investments |
|
|
124,828 |
||
|
31,380 |
||
|
1,254 |
||
|
6,384 |
||
|
530,739 |
Assets held for index-linked and unit-linked contractsLoans and mortgages
-
- Loans on policies
-
- Loans and mortgages to individuals
-
- Other loans and mortgages
Reinsurance recoverables from:
-
- Non-life and health similar to non-life
-
- Non-life excluding health
-
- Health similar to non-life
-
- Life and health similar to life, excluding health and index-linked and unit-linked
-
- Health similar to life
-
- Life excluding health and index-linked and unit-linked
-
-
- Life index-linked and unit-linked
Deposits to cedants
Insurance and intermediaries receivables Reinsurance receivables
Receivables (trade, not insurance) Own shares (held directly)
Amounts due in respect of own fund items or initial fund called up but not yet paid in Cash and cash equivalents
Any other assets, not elsewhere shownTotal assets
S.
2021
Solvency II Value
Liabilities
Technical provisions - non-life
263,952
Technical provisions - non-life (excluding health)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - health (similar to non-life)
263,952
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
252,34411,608
Technical provisions - life (excluding index-linked and unit-linked)
Technical provisions - health (similar to life)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - life (excluding health and index-linked and unit-linked)
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Technical provisions - index-linked and unit-linked
-
- Technical provisions calculated as a whole
-
- Best estimate
-
- Risk margin
Contingent liabilities
Provisions other than technical provisions Pension benefit obligations
Deposits from reinsurers Deferred tax liabilities Derivatives
9,933152
Debts owed to credit institutions
Financial liabilities other than debts owed to credit institutions Insurance & intermediaries payables
Reinsurance payables
Payables (trade, not insurance)
Subordinated liabilities
14,31816,61845,087
- Subordinated liabilities not in BOF
- Subordinated liabilities in BOF
Any other liabilities, not elsewhere shownTotal liabilities
Excess of assets over liabilities
45,08719,617369,677161,061
S.
2021
Premiums writtenGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Premiums earnedGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Claims incurredGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Changes in other technical provisionsGross - Direct Business
Gross - Proportional reinsurance accepted Gross - Non-proportional reinsurance accepted Reinsurers' share
Net
Expenses incurred Other expenses Total expenses
|
Line of Business for: non-life insurance and reinsurance obligations (direct business and accepted proportional reinsurance) |
Line of Business for: accepted non-proportional reinsurance |
Total |
|||||||||||||
|
Medical expense insurance |
Income protection insurance |
Workers' compensation insurance |
Motor vehicle liability insurance |
Other motor insurance |
Marine, aviation and transport insurance |
Fire and other damage to property insurance |
General liability insurance |
Credit and suretyship insurance |
Legal expenses insurance |
Assistance |
Miscellaneous financial loss |
Health |
Casualty |
Marine, aviation, transport |
Property |
|
1,139,116 |
1,139,116 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
105 |
105 |
||||||||||||||
|
1,139,010 |
1,139,010 |
||||||||||||||
|
1,139,116 |
1,139,116 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
105 |
105 |
||||||||||||||
|
1,139,010 |
1,139,010 |
||||||||||||||
|
1,077,510 |
1,077,510 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
1,077,510 |
1,077,510 |
||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
- |
|||||||||||||||
|
32,640 |
32,640 |
||||||||||||||
|
32,640 |
S.
2021
Technical provisions calculated as a whole
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole
Technical Provisions calculated as a sum of BE and RM Best estimate
Premium provisionsGross - Total
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default
Net Best Estimate of Premium ProvisionsClaims provisions
Gross - Total
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default
Net Best Estimate of Claims ProvisionsTotal Best estimate - gross
Total Best estimate - net Risk margin
Amount of the transitional on Technical ProvisionsTP as a whole
Best estimate Risk margin
Technical provisions - total Technical provisions - total
Recoverable from reinsurance contract/SPV and Finite Re after the adjustment for expected losses due to counterparty default - total Technical provisions minus recoverables from reinsurance/SPV and Finite Re- total
|
Direct business and accepted proportional reinsuranceMedical expense insuranceIncome protection insuranceWorkers' compensation insuranceMotor vehicle liability insuranceOther motor insuranceMarine, aviation and transport insuranceFire and other damage to property insuranceGeneral liability insuranceCredit and suretyship insuranceLegal expenses insuranceAssistanceMiscellaneous financial loss |
Accepted non-proportional reinsurance:Non-proportional health reinsuranceNon-proportional casualty reinsurance Non-proportional marine, aviation and transport reinsuranceNon-proportional property reinsurance |
Total Non-Life obligations |
||||||||||||||
|
- |
||||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
-19,914 |
-19,914 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
-19,914 |
-19,914 |
|||||||||||||||
|
272,258 |
272,258 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
272,258 |
272,258 |
|||||||||||||||
|
252,344 |
252,344 |
|||||||||||||||
|
252,344 |
252,344 |
|||||||||||||||
|
11,608 |
11,608 |
|||||||||||||||
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
263,952 |
263,952 |
|||||||||||||||
|
- |
||||||||||||||||
|
263,952 |
263,952 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
Disclaimer



Insurance Fraud Investigation Reveals Buried Hummer In Alabama
Disability coverage could save you from financial hardship
Advisor News
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
- The hidden flaw in insurance AI adoption for advisors and carriers
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
- AI, stablecoins and private market expansion may reshape financial services by 2030
More Advisor NewsAnnuity News
- How annuities can help protect retirees from financial scams
- MetLife Inc. (NYSE: MET) Climbs to New 52-Week High
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
More Annuity NewsHealth/Employee Benefits News
- Bay Area braces for Trump’s tougher CalFresh rules
- Mom blames Florida Blue, Broward Health dispute for daughter’s $11,500 ER bill
- ASHLEY HINSON FAILS TO FOOL IOWANS WITH HER MISLEADING SENATE CAMPAIGN TV AD
- NEW: "ASHLEY HINSON AD MISLEADS VOTERS ABOUT HER RECORD"
- Idaho farmers can band together to buy cheaper health insurance through Farm Bureau deal
More Health/Employee Benefits NewsLife Insurance News
- Judge sends Greg Lindberg back to federal prison for fraud, bribery
- Kansas official running for governor received $300K in donations before key decision
- Investigators say C.R. man's life insurance claims for 3 children were fraudulent
- Shocking death of Kyle Busch renews debate over IUL plan
- WoodmenLife launches final expense life insurance offering
More Life Insurance News