2025 Supplemental Report Q1 Quarterly Statement
LIFE, ACCIDENT AND HEALTH COMPANIES/FRATERNAL BENEFIT SOCIETIES - ASSOCIATION EDITION
QUARTERLY STATEMENT
AS OF
OF THE CONDITION AND AFFAIRS
NAIC Group Code 00040004 NAIC Company Code 65005 Employer's ID Number 41-0823832 (Current) (Prior)
Organized under the Laws of
MN
Country of Domicile
Licensed as business type: Life, Accident and Health[X ) Fraterna| Benefit Societies[}
Incorporated/Organized
227 AmeripñseFinancialCenter , (Street and Number)
Minneagolis.MN.US55474 (City or Town, State, Country and
Main Administrative Office
(Street and Number)
Minr\\eapolis,h\\N.US55474612-671-3131(City or Town, State, Country and
Mail Address
227
Primary Location of Books and Records
Mlnneapalis,MN,M55474612-671-3131(City or Town, State, Country and
Internet Website Address amerinrise.com Statutory Statement Contact
(
(E-mail Address) (FAX Number)
OFFICERS
Secretary and General
Chairman and President SVP, Chief Actuary and Appointed Actuary
Counsel
OTHER
Product Development and Management
DIRECTORS OR TRUSTEES
KaraDalySherman
State of
County of
SS:
The officers of this reporting entity being duly sworn, each depose and say that they are the described officers of said reporting entity, and that on the reporting period stated above, all of the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is a full and true statement of all the assets and liabilities and of the condition and aWairs of the said reporting entity as of the reporting period stated above, and of its income and deductions therefrom for the period ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ; or, (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the best of their information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filinp with the NAIC, when required, that is an exact copy (except for formaking differences due to electronic fiI| the enclosed statement. The electronic filing may be requested by various fegu}ators in lieu of or in addition to the enclosed statement.
Paula bqu$I|ne Minella Secretary and General Counsel
-
Is this an original filing? .....................
dd/Of
-
If no,
-
State the amendment number........
-
Date filed ........... .......... ...
-
Number of pages attached........
-
Yes [ X j No [
KELCIA AHHE CANNON"
Notary Public
My Commission Expires
ASSETS
Current Statement Date |
4 |
|||
1 Assets |
2 Nonadmitted Assets |
3 Net Admitted Assets (Cols. 1 - 2) |
||
|
. 8,944,422,098 |
................................... |
. 8,944,422,098 |
. 8,440,699,694 |
................................... |
................................... |
................................... |
................................... |
|
. 461,921,125 |
................................... |
. 461,921,125 |
. 430,676,552 |
|
. 1,223,767,599 |
................................... |
. 1,223,767,599 |
. 1,237,439,781 |
|
................................... |
................................... |
................................... |
................................... |
|
. 68,195,221 |
................................... |
. 68,195,221 |
. 68,990,930 |
|
................................... |
................................... |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
. 1,597,201,154 |
................................... |
. 1,597,201,154 |
. 1,721,032,708 |
|
. 930,028,242 |
. 223,434 |
. 929,804,808 |
. 921,493,913 |
|
. 4,619,212,893 |
................................... |
. 4,619,212,893 |
. 6,010,623,436 |
|
. 34,151,085 |
. 1,698,264 |
. 32,452,821 |
. 42,738,394 |
|
. 158,823,081 |
................................... |
. 158,823,081 |
. 124,342,444 |
|
................................... |
................................... |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
. 18,037,722,498 |
. 1,921,698 |
. 18,035,800,800 |
. 18,998,037,852 |
|
................................... |
................................... |
................................... |
................................... |
|
. 109,658,546 |
................................... |
. 109,658,546 |
. 104,709,589 |
|
. 4,523,797 |
. 76,197 |
. 4,447,600 |
. 5,282,947 |
|
................................... |
................................... |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
. 99,864,530 |
................................... |
. 99,864,530 |
. 101,655,562 |
|
................................... |
................................... |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
. 80,466,290 |
................................... |
. 80,466,290 |
. 242,539,782 |
|
. 222,032,834 |
. 285,940 |
. 221,746,894 |
. 162,117,574 |
|
. 26,513,639 |
................................... |
. 26,513,639 |
. 26,513,639 |
|
. 34,422,413 |
. 34,422,413 |
................................... |
................................... |
|
. 10,000 |
. 10,000 |
................................... |
................................... |
|
................................... |
................................... |
................................... |
................................... |
|
. 41,220,801 |
................................... |
. 41,220,801 |
. 42,110,250 |
|
................................... |
................................... |
................................... |
................................... |
|
. 5,006,466,598 |
. 1,752,567 |
. 5,004,714,031 |
. 5,316,104,978 |
|
. 23,662,901,946 |
. 38,468,815 |
. 23,624,433,131 |
. 24,999,072,173 |
|
. 87,041,900,347 |
................................... |
. 87,041,900,347 |
. 88,684,384,225 |
|
110,704,802,293 |
38,468,815 |
110,666,333,478 |
113,683,456,398 |
|
DETAILS OF WRITE-INS |
||||
1101. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
1102. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
1103. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
1198. Summary of remaining write-ins for Line 11 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
1199. Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
||||
2501. Derivative collateral ................................................................................. |
. 2,526,870,973 |
................................... |
. 2,526,870,973 |
. 2,688,677,963 |
2502. Net deferred losses from variable annuity hedge ..................................... |
. 2,275,682,006 |
................................... |
. 2,275,682,006 |
. 2,416,951,802 |
2503. Business owned life insurance ................................................................... |
. 111,010,961 |
................................... |
. 111,010,961 |
. 110,545,992 |
2598. Summary of remaining write-ins for Line 25 from overflow page ................... |
. 92,902,658 |
. 1,752,567 |
. 91,150,091 |
. 99,929,221 |
2599. Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
5,006,466,598 |
1,752,567 |
5,004,714,031 |
5,316,104,978 |
LIABILITIES, SURPLUS AND OTHER FUNDS
24.10 Payable for securities lending ......................................................................................................................................... 24.11 Capital notes $ ................................... and interest thereon $ ................................... ...........................................
|
1 Current Statement Date |
2 |
|
. 11,321,818,300 . 2,992,392,190 . 71,906,358 |
. 11,318,068,708 . 3,013,625,700 . 71,127,742 |
||
. 53,765,520 . 17,279,405 |
. 54,970,252 . 16,811,226 |
||
................................... |
................................... |
||
................................... ................................... ................................... ................................... |
................................... ................................... ................................... ................................... |
||
. 5,498,962 |
. 5,606,293 |
||
................................... |
................................... |
||
. 1,066,000 |
. 1,409,300 |
||
. 26,443,257 ................................... |
. 36,262,388 ................................... |
||
. 585 ................................... . 16,910,901 |
. 7 ................................... . 21,719,094 |
||
. (2,298,496,794) . 8,670,405 ................................... ................................... . 2,394,899 . 7,866,152 ................................... . 92,074,863 ................................... ................................... . 200,531,910 ................................... |
. (2,314,455,618) . 11,617,749 ................................... ................................... . 2,324,347 . 7,973,878 ................................... . 86,803,334 ................................... ................................... . 200,551,208 ................................... |
||
. 30,217,711 ................................... ................................... . 71,718,535 ................................... ................................... ................................... . 6,221,185,551 . 779,589,093 ................................... ................................... 1,234,879,342 |
. 33,957,647 ................................... ................................... . 74,450,015 ................................... ................................... ................................... . 7,358,148,981 . 768,171,613 ................................... ................................... 1,564,385,676 |
||
20,857,713,145 |
22,333,529,540 |
||
. 86,785,107,936 107,642,821,081 |
. 88,684,035,445 111,017,564,985 |
||
. 3,000,000 ................................... ................................... . 500,000,000 . 250,731,922 . 2,302,540,706 . (32,760,231) |
. 3,000,000 ................................... ................................... . 500,000,000 . 450,731,922 . 2,448,383,755 . (736,224,264) |
||
................................... ................................... 3,020,512,397 |
................................... ................................... 2,662,891,413 |
||
3,023,512,397 |
2,665,891,413 |
||
110,666,333,478 |
113,683,456,398 |
||
DETAILS OF WRITE-INS |
|||
2501. |
Derivative collateral ............................................................................................................................................................. |
. 1,234,800,568 |
. 1,564,321,159 |
2502. |
Miscellaneous liabilities ...................................................................................................................................................... |
. 78,774 |
. 64,517 |
2503. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
2598. |
Summary of remaining write-ins for Line 25 from overflow page .............................................................................................. |
................................... |
................................... |
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
1,234,879,342 |
1,564,385,676 |
3101. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
3102. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
3103. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
3198. |
Summary of remaining write-ins for Line 31 from overflow page .............................................................................................. |
................................... |
................................... |
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||
3401. 3402. 3403. 3498. 3499. |
Surplus from variable annuity hedge ..................................................................................................................................... Surplus from admitted disallowed IMR .................................................................................................................................... ................................................................................................................................................................................................... Summary of remaining write-ins for Line 34 from overflow page .............................................................................................. Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
. 2,275,682,006 . 26,858,700 .................................... ................................... 2,302,540,706 |
. 2,416,951,802 . 31,431,953 .................................... ................................... 2,448,383,755 |
SUMMARY OF OPERATIONS
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
. 1,310,765,436 ................................... . 202,828,045 . (4,138,625) . 194,564,861 . 12,883,333 ................................... . 374,276,863 ................................... 132,698,902 |
. 1,417,062,668 ................................... . 201,185,793 . (3,430,323) . (372,877,171) . 13,803,297 ................................... . 378,801,950 ................................... 130,890,386 |
. 5,988,814,642 ................................... . 800,115,772 . (19,042,618) . (606,124,832) . 55,960,348 ................................... . 1,567,492,180 ................................... 533,859,006 |
|
2,223,878,815 |
1,765,436,600 |
8,321,074,498 |
|
. 83,228,884 ................................... . 296,688,847 . 60,466,336 ................................... . 1,706,528,009 ................................... . 1,500,897 . 2,107 (17,483,918) |
. 70,677,564 ................................... . 277,090,707 . 60,043,745 ................................... . 1,590,420,506 ................................... . 780,725 . 2,107 (92,622,969) |
. 302,936,873 ................................... . 1,100,855,900 . 241,949,125 ................................... . 6,719,053,588 ................................... . 756,581 . 8,429 (148,186,096) |
|
. 2,130,931,162 . 110,101,993 ................................... . 95,055,855 . 9,720,676 . 186,865 . (674,734,883) 100,000 |
. 1,906,392,385 . 114,646,588 ................................... . 101,578,525 . 8,466,349 . 310,205 . (493,593,580) 117,900 |
. 8,217,374,400 . 472,189,820 ................................... . 389,372,151 . 35,879,409 . 189,122 . (1,946,354,814) 436,701 |
|
1,671,361,668 |
1,637,918,372 |
7,169,086,789 |
|
. 552,517,147 |
. 127,518,228 |
. 1,151,987,709 |
|
. 552,517,147 106,011,808 |
. 127,518,228 24,440,310 |
. 1,151,987,709 54,677,104 |
|
. 446,505,339 210,464,088 |
. 103,077,918 (560,962,666) |
. 1,097,310,605 (1,187,867,639) |
|
656,969,427 |
(457,884,748) |
(90,557,034) |
|
2,665,891,413 |
3,057,126,113 |
3,057,126,113 |
|
. 656,969,427 . (127,602,742) . 5,061,725 . 18,749,606 . 703,032 ................................... ................................... . 3,739,936 ................................... . (61,878,770) . 61,878,770 ................................... ................................... ................................... ................................... ................................... . (200,000,000) ................................... ................................... ................................... ................................... |
. (457,884,748) . 200,443,576 . 151,490 . 22,485,255 . (20,734,431) ................................... ................................... . 993,630 ................................... . (371,244,074) . 371,244,074 ................................... ................................... ................................... ................................... ................................... . (200,000,000) ................................... ................................... ................................... ................................... |
. (90,557,034) . 431,078,080 . (12,772,468) . (120,631,026) . 55,480 ................................... ................................... . 1,592,268 ................................... . (604,496,325) . 604,496,325 ................................... ................................... ................................... ................................... ................................... . (600,000,000) ................................... ................................... ................................... ................................... |
|
357,620,984 |
(454,545,228) |
(391,234,700) |
|
3,023,512,397 |
2,602,580,885 |
2,665,891,413 |
|
DETAILS OF WRITE-INS
08.398. Summary of remaining write-ins for Line 8.3 from overflow page ........................................................ 08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
. 132,698,902 .................................... .................................... ................................... 132,698,902 |
. 130,890,386 .................................... .................................... ................................... 130,890,386 |
. 533,859,006 .................................... .................................... ................................... 533,859,006 |
2701. Miscellaneous deductions ................................................................................................................... 2702. .............................................................................................................................................................. 2703. .............................................................................................................................................................. 2798. Summary of remaining write-ins for Line 27 from overflow page ......................................................... 2799. Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
. 100,000 .................................... .................................... ................................... 100,000 |
. 117,900 .................................... .................................... ................................... 117,900 |
. 436,701 .................................... .................................... ................................... 436,701 |
5301. .............................................................................................................................................................. 5302. .............................................................................................................................................................. 5303. .............................................................................................................................................................. 5398. Summary of remaining write-ins for Line 53 from overflow page ......................................................... 5399. Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
CASH FLOW
Cash from Operations
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
. 1,312,273,596 . 162,020,157 520,283,578 |
. 1,418,483,110 . 163,898,551 525,472,658 |
. 5,989,408,420 . 687,480,394 2,157,179,680 |
|
1,994,577,331 |
2,107,854,319 |
8,834,068,494 |
|
. 2,157,179,732 . (1,010,859,309) . 223,796,804 ................................... |
. 2,008,144,220 . (455,622,894) . 226,433,233 ................................... 771,793 |
. 8,344,150,284 . (2,106,818,280) . 916,174,559 ................................... (251,823,371) |
|
1,370,117,227 |
1,779,726,352 |
6,901,683,192 |
|
624,460,104 |
328,127,967 |
1,932,385,302 |
|
. 152,961,715 ................................... . 14,922,688 ................................... . 1,164,623 . (3,821,844) |
. 87,764,475 . 2,834,295 . 22,943,218 ................................... . 443,797 . 4,071,694 |
. 1,537,751,429 . 50,734,388 . 94,406,726 ................................... . 2,653,005 . 6,779,640 |
|
. 165,227,182 . 652,167,238 ................................... . 1,250,506 ................................... ................................... 59,677,318 |
. 118,057,479 . 159,114,485 . 2,835,934 . 2,308,709 ................................... ................................... 327,024,777 |
. 1,692,325,188 . 1,981,321,899 . 10,722,095 . 16,920,811 ................................... . 37,600,000 1,339,428,353 |
|
713,095,062 |
491,283,905 |
3,385,993,158 |
|
8,284,734 |
12,710,527 |
63,823,684 |
|
(556,152,614) |
(385,936,953) |
(1,757,491,654) |
|
................................... . (200,000,000) ................................... . 778,616 ................................... 7,082,340 |
................................... . (200,000,000) ................................... . 11,459,363 ................................... 3,396,562 |
................................... . (600,000,000) ................................... . 31,068,154 ................................... (6,328,497) |
|
(192,139,044) |
(185,144,075) |
(575,260,343) |
|
. (123,831,554) . 1,721,032,708 1,597,201,154 |
. (242,953,061) . 2,121,399,403 1,878,446,342 |
. (400,366,695) . 2,121,399,403 1,721,032,708 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
20.0001. Net assets transferred to (from) non-insulated separate accounts ........................................ |
. 382,044,372 |
................................... |
. 800,179,145 |
Attachments
Disclaimer
Ask the Medicare Specialist
2025 Supplemental Report Q1 Quarterly Statement
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News