The Marketing Alliance Announces Financial Results for the Fiscal 2012 Fourth Quarter and Year Ended March 31, 2012
August 08, 2012
FY 2012 Annual Financial Highlights -
Revenues increased 24% to $26,603,867
-
Operating income increased 11% to $4,558,349
-
Operating EBITDA (excluding investments) increased 16% to $4.9 million
-
Net income decreased by 6% to $2,955,198, or $1.41 per share
-
Shareholders’ equity increases to $11,331,164
FY 2012 Q4 Financial Highlights -
Revenues increased 26% to $7,015,400
-
Operating income increased 1% to $2,133,110
-
Net income increased 6% to $1,657,329, or $0.79 per share
ST. LOUIS--(BUSINESS WIRE)--
The Marketing Alliance, Inc. (OTC: MAAL) (“TMA”), a provider of
services and distributor of products to independent insurance agencies
throughout the United States, today announced financial results for its
fiscal fourth quarter and year ended March 31, 2012.
Timothy M. Klusas, TMA’s President, stated, “We feel that the 2012
fiscal year was a significant one for TMA’s customers and shareholders,
marked by double-digit percentage increases in revenues, operating
income, and Operating EBITDA excluding investments. Net Income was off
in part due to less investment income than last year. We continued to
pursue a capital-efficient distribution model for our insurance
distribution business whose results are due to helping independent
insurance agencies become more successful and providing this group of
entrepreneurs more ways and tools to grow their businesses. This year we
also took a step forward in our plan to deploy additional capital in
operating businesses when we acquired the assets of an earth moving and
excavating business in July of 2011. I would like to highlight a few key
points:
-
Insurance Distribution Business: “We continued to develop new and
maintain existing relationships with our carriers (suppliers), which
are among the largest and most renowned life, annuity and long-term
care insurance providers in the country and the world. By providing
our customers, and therefore our customers’ customers, a wide variety
of insurance products from a diverse network of carriers, our
distribution network offers more selection and solutions to their
clients. This approach contributed to a 13% increase in our commission
revenue for fiscal 2012 compared to fiscal 2011.”
-
Earth moving and excavating: “Because of its extensive work in
agriculture, during the fiscal second and fourth quarters our earth
moving and excavating subsidiary has traditionally focused its efforts
on maintenance activities and other non-agricultural excavation work
prior to its customers’ crop plantings in the spring and before the
onset of winter in the fall. The business historically has two periods
during the year where it can actively enter a farmer’s field and
provide its excavating (tiling) and terracing service. These quarters
are typically in TMA’s fiscal first and third quarter. In the hopes of
achieving a more consistent flow of operations, the Company has begun
to explore new ways to better utilize these resources during the
off-seasons to reduce the volatility of business activity and increase
overall asset utilization. We continue to make progress in this
business through the integration of financial controls and realizing
the benefits of an infrastructure.”
Mr. Klusas concluded, “We continue to seek appropriate means to grow our
top-line, operate more efficiently, and deploy our capital for the
benefits of the shareholders and customers. This includes working with
our insurance distribution business to add more products to our network
and expanding the services that we offer to our member agencies. The
more effectively we can grow this network, the more we can take
advantage of the economies-of-scale that we have developed over the past
six years. We have also been pleased with the progress being made in the
excavating business, which we acquired using free cash flow. While still
a relatively small portion of TMA’s revenue, we feel the business has
the potential to expand. While we remain cautious, we are continuing to
pursue potential avenues for growth, but only consistent with our plan
to add value for our shareholders.”
Fiscal 2012 Financial Review* -
Total revenues for the year ended March 31, 2012, increased 24% to
$26,603,867, from $21,535,235 in revenues for the prior year. This was
in part due to a 13% increase in insurance distribution revenue as
well as the additional $2,196,922 received in construction revenue.
-
Net operating revenue (gross profit) grew 16% to $8,614,326, from net
operating revenue of $7,447,794 in the prior year.
-
Operating expenses increased 22% versus the prior year but held steady
at 15% of revenues to match the prior year.
-
Operating income increased 11% to $4,558,349 from $4,119,136 for the
prior year. The increase in operating income was due to an increase in
gross profit that was partially offset by the increase in operating
expenses.
-
Operating EBITDA (excluding investments) for FY 2012 was $4,903,288
compared to $4,215,728 in the prior-year period. A note reconciling
Operating EBITDA to Operating Income can be found at the end of this
release.
-
Net investment income for fiscal 2012 totaled $149,624 compared to
$569,944 for the prior year.
-
Net income for fiscal 2012 was $2,955,198, or $1.41 per share,
compared to $3,150,323, or $1.51 per share, in the prior year. This
decrease was largely due to less investment income relative to the
prior year and a higher provision for income taxes in fiscal 2012.
These factors offset higher operating income in fiscal 2012 versus the
prior year.
* Copies of The Marketing Alliance’s audited financial statements are
available upon request (see contact information below) Fiscal 2012 Fourth Quarter Financial Review -
Total revenues for the three-month period ended March 31, 2012, were
$7,015,400 up 26% from $5,575,051 for the prior-year period. This was
in part due to a 16% increase in insurance distribution revenue as
well as the additional $572,031 received in construction revenue.
-
Net operating revenue (gross profit) for the quarter grew 10% to
$3,311,899, compared to net operating revenue of $3,022,195 in the
prior-year fiscal period.
-
Operating income increased to $2,133,110 from operating income of
$2,107,632 for the prior-year period due to increases in revenue and
gross profit that offset an increase in operating expenses.
-
Net investment income during the period totaled $506,914 compared to
$58,487 for the prior-year period.
-
Net income for the fiscal 2012 fourth quarter increased to $1,657,329
or $0.79 per share, from net income of $1,569,970 or $0.75 per share,
in the fiscal 2011 fourth quarter, primarily as a result of improved
operating income and net investment income.
Five-year History
|
| |
| FY 2008 |
|
| |
| FY 2009 |
|
| |
| FY 2010 |
|
| |
| FY 2011 |
|
| |
| FY 2012 |
|
|
|
|
|
| | |
Revenues
| |
$
| |
16,592,849
| | |
$
| |
22,694,490
| | |
$
| |
19,640,944
| | |
$
| |
21,535,235
| | |
$
| |
26,603,867
| | | | | | | | |
Operating Income
| | | |
2,063,810
| | | | |
2,741,384
| | | | |
2,809,897
| | | | |
4,119,136
| | | | |
4,558,349
| | | | | | | | |
Net Income
| | | |
522,440
| | | | |
1,205,604
| | | | |
2,532,864
| | | | |
3,150,323
| | | | |
2,955,198
| | | | | | | | |
Operating EPS
| | | |
0.99
| | | | |
1.31
| | | | |
1.34
| | | | |
1.97
| | | | |
2.18
| | | | | | | | |
Net EPS
| | | |
0.25
| | | | |
0.58
| | | | |
1.21
| | | | |
1.51
| | | | |
1.41
| | | | | | | |
About The Marketing Alliance, Inc.
Headquartered in St. Louis, MO, TMA is one of the largest organizations
providing support to independent insurance brokerage agencies, with a
goal of providing members value-added services on a more efficient basis
than they can achieve individually.
Investor information can be accessed through the shareholder section of
TMA’s website at http://www.themarketingalliance.com/si_who.cfm.
TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com)
under the symbol “MAAL”.
Forward Looking Statement
Investors are cautioned that forward-looking statements involve risks
and uncertainties that may affect TMA's business and prospects. Any
forward-looking statements contained in this press release represent our
estimates only as of the date hereof, or as of such earlier dates as are
indicated, and should not be relied upon as representing our estimates
as of any subsequent date. These statements involve a number of risks
and uncertainties, including, but not limited to, general changes in
economic conditions. While we may elect to update forward-looking
statements at some point in the future, we specifically disclaim any
obligation to do so.
| Consolidated Statement of Operations | |
| |
|
| Quarter Ended |
|
| Year to Date | | | | 3 Months Ended | | | 12 Months Ended | | | | 3/31/12 |
|
| 3/31/11 | | | 3/31/12 |
|
| 3/31/11 | | Revenues | | | | | | | | | | | | | |
Commission revenue
| | | $ 6,443,369 | | | $ 5,575,055 | | | $ 24,406,945 | | | $ 21,535,235 | |
Construction revenue
| | |
572,031
| | |
-
| | |
2,196,922
| | |
-
| | Total Revenues | | | 7,015,400 | | | 5,575,055 | | | 26,603,867 | | | 21,535,235 | | | | | | | | | | | | |
| | Distributor Related Expenses | | | | | | | | | | | | | |
Bonus & commissions
| | |
2,825,965
| | |
1,887,643
| | |
14,360,581
| | |
11,828,909
| |
Benefits & processing
| | |
316,862
| | |
656,103
| | |
1,778,570
| | |
2,226,876
| |
Depreciation
| | |
5,506
| | |
9,114
| | | 28,062 | | | 31,656 | | | | 3,148,333 | | | 2,552,860 | | | 16,167,213 | | | 14,087,441 | | | | | | | | | | | | |
| | Costs of construction: | | | | | | | | | | | | | |
Direct and indirect cost of construction
| | |
329,038
| | |
-
| | |
1,596,198
| | |
-
| |
Depreciation
| | |
86,074
| | |
| | |
226,130
| | |
-
| | | | 415,112 | | | - | | | 1,822,328 | | | - | | | | | | | | | | | | |
| | Total Cost of Revenue | | | 3,703,501 | | | 2,552,860 | | | 17,989,541 | | | 14,087,441 | | | | | | | | | | | | |
| | Net Operating Revenue | | | 3,311,899 | | | 3,022,195 | | | 8,614,326 | | | 7,447,794 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Operating Expenses | | |
1,178,789
| | |
914,563
| | |
4,055,977
| | |
3,328,658
| | | | | | | | | | | | |
| | Operating Income | | | 2,133,110 | | | 2,107,632 | | | 4,558,349 | | | 4,119,136 | | | | | | | | | | | | |
| | Other Income (Expense) | | | | | | | | | | | | | |
Investment income, net
| | |
506,914
| | |
58,487
| | |
149,624
| | |
569,944
| |
Interest expense
| | |
(13,917)
| | |
(6,233)
| | |
(45,992)
| | |
(19,912)
| | | | | | | | | | | | |
| | Income Before Provision for Income Tax | | | 2,626,107 | | | 2,159,886 | | | 4,661,981 | | | 4,669,168 | | | | | | | | | | | | |
| |
Provision for income taxes
| | |
(968,778)
| | |
(589,916)
| | |
(1,706,783)
| | |
(1,518,845)
| | | | | | | | | | | | |
| | Net Income | | | 1,657,329 | | | 1,569,970 | | | $ 2,955,198 | | | $ 3,150,323 | | | | | | | | | | | | |
| | Average Shares Outstanding | | | 2,091,736 | | | 2,091,736 | | | 2,091,736 | | | 2,091,736 | | | | | | | | | | | | |
| | Operating Income per Share | | | $ 1.02 | | | $ 1.01 | | | $ 2.18 | | | $ 1.97 | | Net Income per Share | | | $ 0.79 | | | $ 0.75 | | | $ 1.41 | | | $ 1.51 |
Note: * - Operating EPS and Net EPS stated after giving effect to the
10% stock split for shareholders of record as of June 15, 2011 and paid
July 15, 2011 for all periods. Shares outstanding increased to 2,091,736
as of March 31, 2012, from 1,901,578 with this stock split and have been
retroactively adjusted to account for the split.
Consolidated Selected Balance Sheet Items | |
| |
|
| As of | | | | |
|
|
| | | Assets | | | 3/31/12 | | | | 3/31/11 | | Current Assets | | | | | | | | |
Cash & Equivalents
| | | $ 4,785,736 | | | | $ 3,982,330 | |
Investments
| | |
3,943,369
| | | |
3,498,229
| |
Receivables
| | |
7,470,958
| | | |
6,160,868
| |
Other
| | |
582,645
| | | |
446,277
| | Total Current Assets | | | 16,782,708 | | | | 14,087,704 | | | | | | | |
| |
Property and Equipment, Net
| | |
1,654,862
| | | |
160,074
|
Other Non Current Assets | | | 671,499 | | | | 558,464 | | | | | | | |
| | Total Assets | | | $ 19,109,069 | | | | $ 14,806,242 | | | | | | | |
| | Liabilities & Stockholders' Equity | | | | | | | | | | | | | | |
| | Total Current Liabilities | | | $ 5,869,105 | | | | $ 5,601,617 | | | | | | | |
| | Long Term Liabilities | | |
1,908,800
| | | |
33,800
| | | | | | | |
| | Total Liabilities | | | 7,777,905 | | | | 5,635,417 | | | | | | | |
| | Stockholders' Equity | | | 11,331,164 | | | | 9,170,825 | | | | | | | |
| | Liabilities & Stockholders' Equity | | | $ 19,109,069 | | | | $ 14,806,242 |
Note – Operating EBITDA (excluding investments)
FY 2012 Operating EBITDA (excluding investments) was determined by
adding FY 2012 Operating Income of 4,558,349 and Depreciation and
Amortization Expense of 344,939 for a sum of 4,903,288.
FY 2011 Operating EBITDA (excluding investments) was determined by
adding FY 2011 Operating Income of 4,119,136 and Depreciation and
Amortization Expense of 96,592 for a sum of 4,215,728.
The Company uses Operating EBITDA as a measure of operating performance.
However, Operating EBITDA is not a recognized measurement under U.S.
generally accepted accounting principles, or GAAP, and when analyzing
its operating performance, investors should use Operating EBITDA in
addition to, and not as an alternative for, income as determined in
accordance with GAAP. Because not all companies use identical
calculations, its presentation of Operating EBITDA may not be comparable
to similarly titled measures of other companies and is therefore limited
as a comparative measure. Furthermore, as an analytical tool, Operating
EBITDA has additional limitations, including that (a) it is not intended
to be a measure of free cash flow, as it does not consider certain cash
requirements such as tax payments; (b) it does not reflect changes in,
or cash requirements for, its working capital needs; and (c) although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized often will have to be replaced in the future,
and Operating EBITDA does not reflect any cash requirements for such
replacements, or future requirements for capital expenditures or
contractual commitments. To compensate for these limitations, the
Company evaluates its profitability by considering the economic effect
of the excluded expense items independently as well as in connection
with its analysis of cash flows from operations and through the use of
other financial measures.
The Company believes Operating EBITDA is useful to an investor in
evaluating its operating performance because it is widely used to
measure a company’s operating performance without regard to certain
non-cash or unrealized expenses (such as depreciation and amortization)
and expenses that are not reflective of its core operating results over
time. The Company believes Operating EBITDA presents a meaningful
measure of corporate performance exclusive of its capital structure, the
method by which assets were acquired and non-cash charges, and provides
additional useful information to measure performance on a consistent
basis, particularly with respect to changes in performance from period
to period.

The Marketing Alliance, Inc. Timothy M. Klusas, President, (314)
275-8713 tklusas@themarketingalliance.com www.themarketingalliance.com or Investor
Relations The Equity Group Inc. Adam Prior, Vice
President, (212) 836-9606 aprior@equityny.com Terry
Downs, Account Executive, (212) 836-9615 tdowns@equityny.com Source: The Marketing Alliance, Inc. | Copyright: | Copyright Business Wire 2012 | | Wordcount: | 2056 |
SHARE THIS:
USER COMMENTS:
Denotes premium content. Learn more about becoming an Insider here.
|